|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
9,708,397.78
|
3,018,011.79
|
12,726,409.57
|
2,335,505.89
|
10,390,903.68
|
0.00
|
0.00
|
3
|
10,390,903.68
|
33,648.01
|
10,424,551.69
|
3,257,673.84
|
7,166,877.85
|
0.00
|
0.00
|
2024 Totals:
|
|
3,051,659.80
|
|
5,593,179.73
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
7,045,264.09
|
11,347,704.03
|
18,392,968.12
|
8,684,660.34
|
9,708,397.78
|
0.00
|
0.00
|
9
|
4,051,103.02
|
3,254,303.91
|
7,305,406.93
|
260,142.84
|
7,045,264.09
|
0.00
|
0.00
|
2023 Totals:
|
|
14,602,007.94
|
|
8,944,803.18
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
19,810,686.47
|
116,922.69
|
19,922,609.16
|
10,341,959.30
|
9,580,649.86
|
0.00
|
0.00
|
2
|
7,727,650.33
|
4,030,106.60
|
11,745,756.93
|
6,395,347.37
|
5,362,409.56
|
0.00
|
0.00
|
3
|
5,362,409.56
|
502,333.97
|
5,864,743.53
|
108,175.61
|
5,756,567.92
|
0.00
|
0.00
|
4
|
5,756,567.92
|
91,566.11
|
5,848,134.03
|
3,805,885.97
|
2,042,248.06
|
0.00
|
0.00
|
5
|
2,042,248.06
|
3,106,596.47
|
5,148,844.53
|
779,931.84
|
4,368,912.69
|
0.00
|
0.00
|
6
|
4,368,912.69
|
3,796.45
|
4,372,809.14
|
309,330.51
|
4,063,378.63
|
0.00
|
0.00
|
7
|
4,063,378.63
|
11,576.96
|
4,074,955.59
|
8,571.42
|
4,066,384.17
|
0.00
|
0.00
|
2022 Totals:
|
|
7,862,899.25
|
|
21,749,202.02
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
9,439,360.98
|
2,035,421.85
|
11,474,782.83
|
77,585.60
|
11,397,197.23
|
0.00
|
0.00
|
2
|
11,397,197.23
|
7,916.23
|
11,405,113.46
|
264,022.75
|
11,141,090.71
|
0.00
|
0.00
|
3
|
11,141,090.71
|
2,093.86
|
11,143,184.57
|
1,238,715.50
|
9,904,469.07
|
0.00
|
0.00
|
4
|
9,904,469.07
|
360,282.31
|
10,264,751.38
|
127,903.48
|
10,136,847.90
|
0.00
|
0.00
|
5
|
10,136,847.90
|
246,722.88
|
10,383,570.78
|
795,106.02
|
9,588,464.76
|
0.00
|
0.00
|
6
|
10,136,847.90
|
10,006,160.56
|
20,143,008.46
|
35,442.16
|
20,107,566.30
|
0.00
|
0.00
|
7
|
20,107,566.30
|
4,268,620.17
|
24,376,186.47
|
4,565,500.00
|
19,810,686.47
|
0.00
|
0.00
|
2021 Totals:
|
|
16,927,217.86
|
|
7,104,275.51
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,536,800.00
|
35,000.00
|
4,571,800.00
|
650,755.82
|
3,921,044.20
|
0.00
|
0.00
|
2
|
3,921,044.20
|
0.00
|
3,921,044.20
|
161,305.32
|
3,759,738.88
|
0.00
|
0.00
|
3
|
3,759,738.88
|
1,500,000.00
|
5,259,738.88
|
3,314,365.50
|
1,945,373.38
|
0.00
|
0.00
|
5
|
1,945,373.38
|
2,589,049.65
|
4,534,422.93
|
3,302,321.25
|
1,232,101.78
|
0.00
|
0.00
|
6
|
1,232,101.78
|
8,510,476.08
|
9,742,577.86
|
298,625.96
|
9,443,951.90
|
0.00
|
0.00
|
2020 Totals:
|
|
12,634,525.73
|
|
7,727,373.85
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
4
|
1,000,000.00
|
0.00
|
1,000,000.00
|
30,700.00
|
969,300.00
|
0.00
|
0.00
|
5
|
969,300.00
|
1,200.00
|
970,500.00
|
412,500.00
|
558,000.00
|
0.00
|
0.00
|
6
|
558,000.00
|
0.00
|
558,000.00
|
9,200.00
|
548,800.00
|
0.00
|
0.00
|
7
|
0.00
|
5,020,000.00
|
5,020,000.00
|
483,200.00
|
4,536,800.00
|
0.00
|
0.00
|
9
|
0.00
|
1,000,000.00
|
1,000,000.00
|
0.00
|
1,000,000.00
|
0.00
|
0.00
|
2019 Totals:
|
|
6,021,200.00
|
|
935,600.00
|
|
0.00
|
|
|
|
|