|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
350,454.14
|
102,150.89
|
452,605.03
|
43,789.22
|
408,815.81
|
0.00
|
0.00
|
3
|
408,815.81
|
55,210.00
|
464,025.81
|
8,309.11
|
455,716.70
|
0.00
|
0.00
|
2025 Totals:
|
|
157,360.89
|
|
52,098.33
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
406,112.72
|
65,974.00
|
472,086.72
|
35,359.73
|
436,726.99
|
0.00
|
0.00
|
3
|
436,726.99
|
46,010.00
|
482,736.99
|
8,714.73
|
474,022.26
|
0.00
|
0.00
|
5
|
474,022.26
|
240,374.00
|
714,396.26
|
376,970.32
|
337,425.94
|
977.82
|
0.00
|
6
|
337,425.94
|
39,400.00
|
376,825.94
|
40,933.28
|
335,892.66
|
0.00
|
0.00
|
7
|
335,892.66
|
32,980.00
|
368,872.66
|
18,418.52
|
350,454.14
|
0.00
|
0.00
|
2024 Totals:
|
|
424,738.00
|
|
480,396.58
|
|
977.82
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
177,411.50
|
18,275.35
|
195,686.85
|
25,277.76
|
170,409.09
|
0.00
|
0.00
|
2
|
170,409.09
|
43,493.39
|
213,902.48
|
4,398.46
|
209,504.02
|
0.00
|
0.00
|
3
|
209,504.02
|
26,027.88
|
235,531.90
|
4,824.77
|
230,707.13
|
0.00
|
0.00
|
5
|
230,707.13
|
144,759.00
|
375,466.13
|
38,320.95
|
337,145.18
|
0.00
|
0.00
|
6
|
337,145.18
|
56,096.84
|
393,242.02
|
5,849.96
|
387,392.06
|
0.00
|
0.00
|
7
|
387,392.06
|
34,775.00
|
422,167.06
|
16,054.34
|
406,112.72
|
0.00
|
0.00
|
8
|
155,822.00
|
0.00
|
155,822.00
|
5,000.00
|
150,822.00
|
0.00
|
0.00
|
9
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2023 Totals:
|
|
323,427.46
|
|
99,726.24
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
264,312.19
|
23,440.00
|
287,752.19
|
16,228.18
|
271,524.01
|
0.00
|
0.00
|
5
|
271,524.01
|
164,692.33
|
436,216.34
|
286,235.45
|
149,980.89
|
1,725.00
|
0.00
|
6
|
149,980.89
|
57,554.64
|
207,535.53
|
51,713.53
|
155,822.00
|
0.00
|
0.00
|
7
|
155,822.00
|
37,276.39
|
193,098.39
|
15,686.89
|
177,411.50
|
0.00
|
0.00
|
2022 Totals:
|
|
282,963.36
|
|
369,864.05
|
|
1,725.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
43,257.13
|
68,441.00
|
111,698.13
|
69,569.23
|
42,128.90
|
0.00
|
0.00
|
4
|
75,916.46
|
90,960.00
|
166,876.46
|
13,491.05
|
153,385.41
|
0.00
|
0.00
|
5
|
153,385.41
|
46,540.00
|
199,925.41
|
6,388.87
|
193,536.54
|
0.00
|
0.00
|
6
|
193,536.54
|
18,410.00
|
211,946.54
|
9,086.76
|
202,859.78
|
0.00
|
0.00
|
7
|
193,360.12
|
93,040.30
|
286,400.42
|
28,382.97
|
258,017.45
|
0.00
|
0.00
|
2021 Totals:
|
|
317,391.30
|
|
126,918.88
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
532,461.95
|
187,682.72
|
720,144.67
|
75,930.98
|
644,213.69
|
0.00
|
75,000.00
|
3
|
644,213.69
|
42,000.00
|
686,213.69
|
68,652.11
|
617,561.58
|
0.00
|
75,000.00
|
5
|
617,561.58
|
349,206.20
|
966,767.78
|
912,852.45
|
53,915.33
|
0.00
|
80,000.00
|
6
|
53,915.33
|
87,551.40
|
141,466.73
|
69,749.92
|
71,716.81
|
0.00
|
80,000.00
|
7
|
71,716.81
|
31,683.00
|
103,399.81
|
60,142.68
|
43,257.13
|
0.00
|
30,000.00
|
8
|
0.00
|
25,000.00
|
25,000.00
|
25,000.00
|
0.00
|
0.00
|
0.00
|
2020 Totals:
|
|
723,123.32
|
|
1,212,328.14
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
361,989.40
|
237,847.10
|
599,836.50
|
89,846.18
|
509,990.32
|
0.00
|
0.00
|
6
|
509,990.32
|
47,175.00
|
557,165.32
|
37,818.16
|
519,347.16
|
1,159.00
|
0.00
|
7
|
519,347.16
|
30,352.75
|
549,699.91
|
17,237.96
|
532,461.95
|
0.00
|
0.00
|
2019 Totals:
|
|
315,374.85
|
|
144,902.30
|
|
1,159.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
413,699.04
|
1,892.33
|
415,591.37
|
19,450.28
|
396,141.09
|
0.00
|
0.00
|
2
|
396,141.09
|
435.17
|
396,576.26
|
28,536.15
|
368,040.11
|
0.00
|
0.00
|
3
|
368,040.11
|
42,980.00
|
411,020.11
|
5,046.85
|
405,973.26
|
0.00
|
0.00
|
4
|
405,973.26
|
37,300.00
|
443,273.26
|
30,129.40
|
413,143.86
|
0.00
|
0.00
|
5
|
413,143.86
|
9,050.00
|
422,193.86
|
114,400.90
|
307,792.96
|
0.00
|
0.00
|
6
|
307,792.96
|
31,800.00
|
339,592.96
|
11,787.40
|
327,805.56
|
0.00
|
0.00
|
7
|
327,805.56
|
37,709.10
|
365,514.66
|
3,525.26
|
361,989.40
|
0.00
|
0.00
|
2018 Totals:
|
|
161,166.60
|
|
212,876.24
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
358,047.92
|
136,789.36
|
494,837.28
|
115,685.50
|
379,151.78
|
0.00
|
0.00
|
6
|
379,151.78
|
22,500.00
|
401,651.78
|
5,650.15
|
396,001.63
|
0.00
|
0.00
|
7
|
396,001.63
|
27,834.46
|
423,836.09
|
10,137.05
|
413,699.04
|
0.00
|
0.00
|
2017 Totals:
|
|
187,123.82
|
|
131,472.70
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
303,479.24
|
49,144.00
|
352,623.24
|
28,395.67
|
324,227.57
|
0.00
|
0.00
|
3
|
324,227.57
|
12,925.00
|
337,152.57
|
9,813.86
|
327,338.71
|
0.00
|
0.00
|
4
|
327,338.71
|
42,800.00
|
370,138.71
|
101,190.26
|
268,948.45
|
0.00
|
0.00
|
5
|
327,338.71
|
42,800.00
|
370,138.71
|
101,190.26
|
268,948.45
|
0.00
|
0.00
|
6
|
311,515.34
|
35,925.00
|
347,440.34
|
9,714.85
|
337,725.49
|
0.00
|
0.00
|
7
|
337,725.49
|
31,110.00
|
368,835.49
|
10,787.57
|
358,047.92
|
0.00
|
0.00
|
2016 Totals:
|
|
214,704.00
|
|
261,092.47
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
182,639.06
|
41,528.00
|
224,167.06
|
16,965.01
|
207,202.05
|
0.00
|
0.00
|
3
|
207,202.05
|
28,225.00
|
235,427.05
|
6,710.52
|
228,716.53
|
0.00
|
0.00
|
5
|
228,716.53
|
46,545.00
|
275,261.53
|
26,336.37
|
248,925.16
|
0.00
|
0.00
|
7
|
265,193.00
|
41,600.00
|
306,793.00
|
3,313.76
|
303,479.24
|
0.00
|
0.00
|
2015 Totals:
|
|
157,898.00
|
|
53,325.66
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
110,908.01
|
32,351.11
|
143,259.12
|
23,579.87
|
119,679.25
|
0.00
|
0.00
|
3
|
119,679.25
|
16,355.00
|
136,034.25
|
3,670.87
|
132,363.38
|
0.00
|
0.00
|
5
|
132,363.38
|
76,090.00
|
208,453.38
|
48,086.33
|
160,367.05
|
1,375.59
|
0.00
|
6
|
160,367.05
|
3,925.00
|
164,292.05
|
5,952.81
|
158,339.24
|
0.00
|
0.00
|
7
|
158,339.24
|
37,990.00
|
196,329.24
|
13,690.18
|
182,639.06
|
0.00
|
0.00
|
2014 Totals:
|
|
166,711.11
|
|
94,980.06
|
|
1,375.59
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
23,804.34
|
65,475.29
|
89,279.63
|
37,001.03
|
52,278.60
|
0.00
|
0.00
|
7
|
52,278.60
|
67,215.00
|
119,493.60
|
8,585.59
|
110,908.01
|
0.00
|
0.00
|
2013 Totals:
|
|
132,690.29
|
|
45,586.62
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
110,204.72
|
346,667.82
|
456,872.54
|
448,546.63
|
8,325.91
|
7,540.00
|
0.00
|
3
|
8,325.91
|
149,275.00
|
157,600.91
|
154,703.28
|
2,897.63
|
0.00
|
0.00
|
5
|
2,897.63
|
125,282.54
|
128,180.17
|
98,523.94
|
29,656.23
|
27,485.00
|
0.00
|
6
|
29,656.23
|
30,555.00
|
60,211.23
|
39,356.08
|
20,855.15
|
41,682.58
|
0.00
|
7
|
20,855.15
|
10,990.00
|
31,845.15
|
8,040.81
|
23,804.34
|
0.00
|
0.00
|
2012 Totals:
|
|
662,770.36
|
|
749,170.74
|
|
76,707.58
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
9,979.47
|
41,471.50
|
51,450.97
|
24,782.64
|
26,668.33
|
0.00
|
0.00
|
7
|
58,233.13
|
63,610.00
|
121,843.13
|
11,638.41
|
110,204.72
|
4,270.90
|
0.00
|
2011 Totals:
|
|
105,081.50
|
|
36,421.05
|
|
4,270.90
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
40,489.37
|
87,821.95
|
128,311.32
|
101,983.03
|
26,328.29
|
41,692.93
|
0.00
|
8
|
34,580.37
|
132,925.00
|
167,505.37
|
134,410.02
|
33,095.35
|
993.65
|
0.00
|
9
|
33,095.35
|
76,895.00
|
109,990.35
|
69,500.98
|
40,489.37
|
357,144.24
|
0.00
|
2009 Totals:
|
|
297,641.95
|
|
305,894.03
|
|
399,830.82
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
56,461.43
|
63,142.77
|
119,604.20
|
47,755.16
|
71,849.04
|
917.60
|
0.00
|
3
|
71,849.04
|
34,050.00
|
105,899.04
|
54,426.48
|
51,472.56
|
3,091.32
|
0.00
|
5
|
51,472.56
|
96,860.00
|
148,332.56
|
107,049.46
|
41,283.10
|
4,801.66
|
0.00
|
6
|
41,283.10
|
14,498.69
|
55,781.79
|
15,627.82
|
40,153.97
|
11,282.00
|
0.00
|
7
|
40,153.97
|
570.00
|
40,723.97
|
6,643.60
|
34,080.37
|
0.00
|
0.00
|
2008 Totals:
|
|
209,121.46
|
|
231,502.52
|
|
20,092.58
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
38,543.29
|
118,064.08
|
156,607.37
|
106,997.84
|
49,609.53
|
6,178.51
|
0.00
|
7
|
44,546.48
|
14,750.00
|
59,296.48
|
2,835.05
|
56,461.43
|
731.66
|
0.00
|
2007 Totals:
|
|
132,814.08
|
|
109,832.89
|
|
6,910.17
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
162,697.29
|
37,743.88
|
200,441.17
|
46,519.44
|
153,921.73
|
0.00
|
0.00
|
3
|
153,921.73
|
51,123.49
|
205,045.22
|
62,559.83
|
142,485.39
|
5,655.73
|
0.00
|
4
|
142,485.39
|
23,332.21
|
165,817.60
|
56,981.35
|
108,836.25
|
0.00
|
0.00
|
5
|
108,836.25
|
39,725.52
|
148,561.77
|
49,533.28
|
99,028.49
|
111.88
|
0.00
|
6
|
103,148.15
|
3,752.05
|
106,900.20
|
44,351.95
|
62,548.25
|
8,227.48
|
0.00
|
7
|
62,548.25
|
500.47
|
63,048.72
|
24,505.43
|
38,543.29
|
0.00
|
0.00
|
2006 Totals:
|
|
156,177.62
|
|
284,451.28
|
|
13,995.09
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
135,647.83
|
33,771.53
|
169,419.36
|
19,683.70
|
149,735.66
|
5,047.01
|
0.00
|
6
|
149,735.66
|
22,850.32
|
172,585.98
|
4,799.86
|
167,786.12
|
0.00
|
0.00
|
7
|
167,786.12
|
2,005.09
|
169,791.21
|
7,093.92
|
162,697.29
|
0.00
|
0.00
|
8
|
149,343.92
|
84,721.45
|
234,065.37
|
48,338.60
|
185,726.77
|
0.00
|
0.00
|
9
|
185,726.77
|
2,505.10
|
188,231.87
|
52,584.04
|
135,647.83
|
0.00
|
0.00
|
2005 Totals:
|
|
145,853.49
|
|
132,500.12
|
|
5,047.01
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
92,709.90
|
78,219.54
|
170,929.44
|
17,415.16
|
153,514.28
|
5,482.59
|
0.00
|
3
|
153,514.28
|
19,466.31
|
172,980.59
|
21,885.81
|
151,094.78
|
0.00
|
0.00
|
5
|
151,094.78
|
122,925.49
|
274,020.27
|
70,324.87
|
203,695.40
|
5,621.96
|
0.00
|
6
|
203,695.40
|
38,295.95
|
241,991.35
|
77,954.01
|
164,037.34
|
9,904.00
|
0.00
|
7
|
164,037.34
|
625.00
|
164,662.34
|
18,886.65
|
145,775.69
|
162.35
|
0.00
|
2004 Totals:
|
|
259,532.29
|
|
206,466.50
|
|
21,170.90
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
13,942.35
|
66,555.31
|
80,497.66
|
23,710.56
|
56,787.10
|
1,157.63
|
0.00
|
3
|
56,787.10
|
64,741.35
|
121,528.45
|
14,978.76
|
106,549.69
|
0.00
|
0.00
|
5
|
106,549.69
|
44,939.91
|
151,489.60
|
18,548.18
|
132,941.42
|
7,468.22
|
0.00
|
6
|
132,941.42
|
15,617.07
|
148,558.49
|
6,855.24
|
141,703.25
|
887.32
|
0.00
|
7
|
141,703.35
|
4,207.55
|
145,910.90
|
53,201.00
|
92,709.90
|
0.00
|
0.00
|
2003 Totals:
|
|
196,061.19
|
|
117,293.74
|
|
9,513.17
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
42,959.11
|
47,986.51
|
90,945.62
|
37,784.76
|
53,160.86
|
724.50
|
0.00
|
3
|
53,160.86
|
11,803.82
|
64,964.68
|
21,356.57
|
43,608.11
|
0.00
|
0.00
|
5
|
43,640.71
|
83,505.08
|
127,145.79
|
73,175.63
|
53,970.16
|
0.00
|
0.00
|
6
|
45,496.07
|
67.14
|
45,563.21
|
31,645.81
|
13,917.40
|
193.25
|
0.00
|
7
|
45,496.07
|
92.09
|
45,588.16
|
31,645.81
|
13,942.35
|
193.25
|
0.00
|
2002 Totals:
|
|
143,454.64
|
|
195,608.58
|
|
1,111.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
25,975.63
|
52,971.54
|
78,947.17
|
35,988.06
|
42,959.11
|
1,096.20
|
0.00
|
2001 Totals:
|
|
52,971.54
|
|
35,988.06
|
|
1,096.20
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
47,851.85
|
6,282.46
|
54,134.31
|
7,866.65
|
46,267.66
|
0.00
|
0.00
|
3
|
46,267.66
|
13,419.56
|
59,687.22
|
7,442.88
|
52,244.34
|
0.00
|
0.00
|
5
|
52,244.34
|
26,907.41
|
79,151.75
|
61,726.27
|
17,425.48
|
626.85
|
0.00
|
6
|
17,425.48
|
17,305.00
|
34,730.48
|
6,897.99
|
27,832.49
|
0.00
|
0.00
|
7
|
27,832.49
|
1,088.14
|
28,920.63
|
2,945.00
|
25,975.63
|
0.00
|
0.00
|
2000 Totals:
|
|
65,002.57
|
|
86,878.79
|
|
626.85
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
50,035.89
|
20,155.35
|
70,191.24
|
22,339.39
|
47,851.85
|
119.44
|
0.00
|
1999 Totals:
|
|
20,155.35
|
|
22,339.39
|
|
119.44
|
|
|
|
|