|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
14,017,672.55
|
393,065.86
|
14,410,738.41
|
262,621.00
|
14,148,117.41
|
0.00
|
0.00
|
2
|
14,148,117.41
|
186,061.14
|
14,334,178.55
|
316,595.84
|
14,017,582.71
|
0.00
|
0.00
|
2024 Totals:
|
|
579,127.00
|
|
579,216.84
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
13,609,066.01
|
406,797.43
|
14,015,863.44
|
235,340.98
|
13,780,522.46
|
0.00
|
0.00
|
2
|
13,780,522.46
|
182,444.01
|
13,962,966.47
|
406,000.00
|
13,556,966.47
|
0.00
|
0.00
|
3
|
13,556,966.47
|
196,920.21
|
13,753,886.68
|
183,622.12
|
13,570,264.56
|
0.00
|
0.00
|
4
|
13,570,264.56
|
575,582.39
|
14,145,846.95
|
278,868.80
|
13,866,978.15
|
0.00
|
0.00
|
5
|
13,866,978.15
|
195,404.18
|
14,062,382.33
|
194,764.96
|
13,867,617.37
|
0.00
|
0.00
|
6
|
13,867,617.37
|
344,282.26
|
14,211,899.63
|
363,431.00
|
13,848,468.63
|
0.00
|
0.00
|
7
|
13,848,468.63
|
286,173.62
|
14,134,642.25
|
116,969.70
|
14,017,672.55
|
0.00
|
0.00
|
2023 Totals:
|
|
2,187,604.10
|
|
1,778,997.56
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
13,324,624.71
|
714,044.33
|
14,038,669.04
|
218,677.85
|
13,819,991.19
|
0.00
|
0.00
|
2
|
13,819,991.19
|
266,477.04
|
14,086,468.23
|
110,408.40
|
13,976,059.83
|
0.00
|
0.00
|
3
|
13,976,059.83
|
277,824.55
|
14,253,884.38
|
323,991.06
|
13,929,893.32
|
0.00
|
0.00
|
4
|
13,929,893.32
|
534,075.88
|
14,463,969.20
|
276,502.44
|
14,187,466.76
|
0.00
|
0.00
|
5
|
14,187,466.76
|
151,043.12
|
14,338,509.88
|
384,430.00
|
13,954,079.88
|
0.00
|
0.00
|
6
|
13,954,079.88
|
289,979.75
|
14,244,059.63
|
624,634.52
|
13,619,425.11
|
0.00
|
0.00
|
7
|
13,619,425.11
|
158,108.46
|
13,777,533.57
|
168,467.56
|
13,609,066.01
|
0.00
|
0.00
|
2022 Totals:
|
|
2,391,553.13
|
|
2,107,111.83
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
12,084,091.77
|
1,090,336.16
|
13,174,427.93
|
776,013.00
|
12,398,414.93
|
0.00
|
0.00
|
2
|
12,398,414.93
|
965,505.90
|
13,363,920.83
|
398,586.85
|
12,965,333.98
|
0.00
|
0.00
|
3
|
12,965,333.98
|
512,537.02
|
13,477,871.00
|
532,103.55
|
12,945,767.45
|
0.00
|
0.00
|
4
|
12,945,767.45
|
992,930.46
|
13,938,697.91
|
404,923.60
|
13,533,774.31
|
0.00
|
0.00
|
5
|
13,533,774.31
|
258,398.84
|
13,792,173.15
|
474,047.30
|
13,318,125.85
|
0.00
|
0.00
|
6
|
13,318,125.85
|
306,011.77
|
13,624,137.62
|
719,646.25
|
12,904,491.37
|
0.00
|
0.00
|
7
|
12,904,491.37
|
572,233.34
|
13,476,724.71
|
152,100.00
|
13,324,624.71
|
0.00
|
0.00
|
2021 Totals:
|
|
4,697,953.49
|
|
3,457,420.55
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
9,365,064.25
|
1,012,439.27
|
10,377,503.52
|
373,950.85
|
10,003,552.67
|
0.00
|
0.00
|
2
|
10,003,552.67
|
1,001,481.82
|
11,005,034.49
|
50,000.00
|
10,955,034.49
|
0.00
|
0.00
|
3
|
10,955,034.49
|
486,406.79
|
11,441,441.28
|
697,274.56
|
10,744,166.72
|
0.00
|
0.00
|
4
|
10,744,166.72
|
1,115,516.76
|
11,859,683.48
|
284,570.01
|
11,575,113.47
|
0.00
|
0.00
|
5
|
11,575,113.47
|
516,422.65
|
12,091,536.12
|
750,824.32
|
11,340,711.80
|
0.00
|
0.00
|
6
|
11,340,711.80
|
545,506.66
|
11,886,218.46
|
737,948.96
|
11,148,269.50
|
0.00
|
0.00
|
7
|
11,148,269.50
|
1,078,983.42
|
12,227,252.92
|
143,161.15
|
12,084,091.77
|
0.00
|
0.00
|
2020 Totals:
|
|
5,756,757.37
|
|
3,037,729.85
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
7,186,933.76
|
1,535,926.06
|
8,722,859.82
|
664,639.95
|
8,058,219.87
|
0.00
|
0.00
|
2
|
8,058,219.87
|
488,170.20
|
8,546,390.07
|
757,257.96
|
7,789,132.11
|
0.00
|
0.00
|
3
|
7,789,132.11
|
515,644.08
|
8,304,776.19
|
730,126.19
|
7,574,650.00
|
0.00
|
0.00
|
4
|
7,574,650.00
|
1,615,797.52
|
9,190,447.52
|
271,959.09
|
8,918,488.43
|
0.00
|
0.00
|
5
|
8,918,488.43
|
565,931.43
|
9,484,419.86
|
543,882.41
|
8,940,537.45
|
0.00
|
0.00
|
6
|
8,940,537.45
|
547,179.30
|
9,487,716.75
|
864,254.19
|
8,623,462.56
|
0.00
|
0.00
|
7
|
8,623,462.56
|
1,119,976.58
|
9,743,439.14
|
378,374.89
|
9,365,064.25
|
0.00
|
0.00
|
9
|
7,724,907.04
|
1,357.25
|
7,726,264.29
|
137,046.00
|
7,589,218.29
|
0.00
|
0.00
|
9
|
7,724,907.04
|
1,357.25
|
7,726,264.29
|
137,046.00
|
7,589,218.29
|
0.00
|
0.00
|
2019 Totals:
|
|
6,391,339.67
|
|
4,484,586.68
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
5,480,371.73
|
1,478,869.78
|
6,959,241.51
|
643,883.35
|
6,315,358.16
|
0.00
|
0.00
|
2
|
6,315,358.16
|
447,023.57
|
6,762,381.73
|
620,152.70
|
6,142,229.03
|
0.00
|
0.00
|
3
|
6,142,229.03
|
500,870.60
|
6,643,099.63
|
1,291,117.45
|
5,351,982.18
|
0.00
|
0.00
|
4
|
5,351,982.18
|
1,540,857.98
|
6,892,840.16
|
753,073.40
|
6,139,766.76
|
0.00
|
0.00
|
5
|
6,139,766.76
|
546,357.36
|
6,686,124.12
|
186,557.57
|
6,499,566.55
|
0.00
|
0.00
|
6
|
6,499,566.55
|
1,146,038.81
|
7,645,605.36
|
907,316.00
|
6,738,289.36
|
0.00
|
0.00
|
7
|
6,738,289.36
|
603,496.21
|
7,341,785.57
|
154,851.81
|
7,186,933.76
|
0.00
|
0.00
|
8
|
0.00
|
0.00
|
0.00
|
4,000.00
|
-4,000.00
|
0.00
|
0.00
|
2018 Totals:
|
|
6,263,514.31
|
|
4,560,952.28
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,196,750.68
|
1,405,404.59
|
3,602,155.27
|
227,331.53
|
3,374,823.74
|
0.00
|
0.00
|
2
|
3,374,823.74
|
445,833.42
|
3,820,657.16
|
313,368.00
|
3,507,289.16
|
0.00
|
0.00
|
3
|
3,507,289.16
|
976,577.49
|
4,483,866.65
|
806,652.21
|
3,677,214.44
|
0.00
|
0.00
|
4
|
3,677,214.44
|
1,609,961.04
|
5,287,175.48
|
594,044.23
|
4,693,131.25
|
0.00
|
0.00
|
5
|
4,693,131.25
|
484,510.27
|
5,177,641.52
|
279,653.72
|
4,897,987.80
|
0.00
|
0.00
|
6
|
4,897,987.80
|
1,032,473.01
|
5,930,460.81
|
598,326.50
|
5,332,134.31
|
0.00
|
0.00
|
7
|
5,332,134.31
|
547,252.42
|
5,879,386.73
|
399,015.00
|
5,480,371.73
|
0.00
|
0.00
|
2017 Totals:
|
|
6,502,012.24
|
|
3,218,391.19
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
606,249.33
|
924,926.88
|
1,531,176.21
|
181,944.83
|
1,349,231.38
|
0.00
|
0.00
|
2
|
1,349,231.38
|
412,345.02
|
1,761,576.40
|
540,548.29
|
1,221,028.11
|
0.00
|
0.00
|
3
|
1,221,028.11
|
427,200.20
|
1,648,228.31
|
1,262,993.67
|
385,234.64
|
0.00
|
0.00
|
4
|
385,234.64
|
1,885,110.24
|
2,270,344.88
|
560,430.77
|
1,709,914.11
|
0.00
|
0.00
|
5
|
1,709,914.11
|
487,235.24
|
2,197,149.35
|
180,987.08
|
2,016,162.27
|
0.00
|
0.00
|
6
|
2,016,162.27
|
589,564.97
|
2,605,727.24
|
623,548.03
|
1,982,179.21
|
0.00
|
0.00
|
7
|
1,982,179.21
|
450,997.21
|
2,433,176.42
|
236,425.74
|
2,196,750.68
|
0.00
|
0.00
|
2016 Totals:
|
|
5,177,379.76
|
|
3,586,878.41
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
1,077,327.95
|
1,147,919.97
|
2,225,247.92
|
777,406.04
|
1,447,841.88
|
0.00
|
0.00
|
2
|
1,447,841.88
|
349,212.59
|
1,797,054.47
|
616,689.51
|
1,180,364.96
|
0.00
|
0.00
|
3
|
1,180,364.96
|
394,370.64
|
1,574,735.60
|
1,137,310.27
|
437,425.33
|
0.00
|
0.00
|
4
|
437,425.33
|
1,263,470.19
|
1,700,895.52
|
596,887.02
|
1,104,008.50
|
0.00
|
0.00
|
5
|
1,104,008.50
|
451,033.34
|
1,555,041.84
|
604,411.04
|
950,630.80
|
0.00
|
0.00
|
6
|
950,630.80
|
906,840.51
|
1,857,471.31
|
1,461,745.06
|
395,726.25
|
0.00
|
0.00
|
7
|
395,726.25
|
547,174.40
|
942,900.65
|
336,651.32
|
606,249.33
|
0.00
|
0.00
|
2015 Totals:
|
|
5,060,021.64
|
|
5,531,100.26
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
1,060,056.59
|
773,287.74
|
1,833,344.33
|
637,069.02
|
1,196,275.31
|
0.00
|
0.00
|
2
|
1,196,275.31
|
230,269.66
|
1,426,544.97
|
514,425.63
|
912,119.34
|
0.00
|
0.00
|
3
|
912,119.34
|
250,342.63
|
1,162,461.97
|
848,444.65
|
314,017.32
|
0.00
|
0.00
|
4
|
314,017.32
|
1,044,365.95
|
1,358,383.27
|
624,156.12
|
734,227.15
|
0.00
|
0.00
|
5
|
734,227.15
|
420,382.35
|
1,154,609.50
|
453,617.36
|
700,992.14
|
0.00
|
0.00
|
6
|
700,992.14
|
433,497.95
|
1,134,490.09
|
668,840.63
|
465,649.46
|
0.00
|
0.00
|
7
|
465,649.46
|
813,324.49
|
1,278,973.95
|
201,646.00
|
1,077,327.95
|
0.00
|
0.00
|
8
|
0.00
|
0.00
|
0.00
|
1,330.00
|
-1,330.00
|
0.00
|
0.00
|
9
|
0.00
|
0.00
|
0.00
|
11,681.08
|
-11,681.08
|
0.00
|
0.00
|
2014 Totals:
|
|
3,965,470.77
|
|
3,961,210.49
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
820,634.47
|
715,802.71
|
1,536,437.18
|
444,918.81
|
1,091,518.37
|
0.00
|
0.00
|
2
|
1,091,518.37
|
251,230.79
|
1,342,749.16
|
296,640.10
|
1,046,109.06
|
0.00
|
0.00
|
3
|
1,046,109.06
|
241,985.75
|
1,288,094.81
|
706,386.95
|
581,707.86
|
0.00
|
0.00
|
4
|
581,707.86
|
773,718.03
|
1,355,425.89
|
329,643.48
|
1,025,782.41
|
0.00
|
0.00
|
5
|
1,025,782.41
|
278,766.98
|
1,304,549.39
|
252,225.02
|
1,052,324.37
|
0.00
|
0.00
|
6
|
1,052,324.37
|
269,157.55
|
1,321,481.92
|
506,042.77
|
815,439.15
|
0.00
|
0.00
|
7
|
815,439.15
|
520,882.48
|
1,336,321.63
|
275,265.04
|
1,061,056.59
|
0.00
|
0.00
|
2013 Totals:
|
|
3,051,544.29
|
|
2,811,122.17
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
676,870.98
|
285,994.18
|
962,865.16
|
280,777.96
|
682,087.20
|
0.00
|
0.00
|
2
|
682,087.20
|
148,374.66
|
830,461.86
|
201,796.59
|
628,665.27
|
0.00
|
0.00
|
3
|
628,665.27
|
175,237.00
|
803,902.27
|
444,522.65
|
359,379.62
|
0.00
|
0.00
|
4
|
359,379.62
|
725,847.35
|
1,085,226.97
|
443,751.55
|
641,475.42
|
0.00
|
0.00
|
5
|
641,475.42
|
263,305.07
|
904,780.49
|
237,865.15
|
666,915.34
|
0.00
|
0.00
|
6
|
666,915.34
|
475,637.46
|
1,142,552.80
|
538,057.98
|
604,494.82
|
0.00
|
0.00
|
2012 Totals:
|
|
2,074,395.72
|
|
2,146,771.88
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
1,771,463.00
|
447,470.51
|
2,218,933.51
|
631,278.20
|
1,587,655.31
|
0.00
|
0.00
|
2
|
1,587,655.31
|
123,314.76
|
1,710,970.07
|
365,463.56
|
1,345,506.51
|
0.00
|
0.00
|
3
|
1,345,506.51
|
142,673.61
|
1,488,180.12
|
404,458.03
|
1,083,722.09
|
0.00
|
0.00
|
4
|
1,083,722.09
|
465,625.99
|
1,549,348.08
|
363,082.65
|
1,186,265.43
|
0.00
|
0.00
|
5
|
1,186,265.43
|
135,326.77
|
1,321,592.20
|
484,342.10
|
837,250.10
|
0.00
|
0.00
|
6
|
837,250.10
|
299,417.56
|
1,136,667.66
|
455,951.68
|
680,715.98
|
0.00
|
0.00
|
7
|
680,715.98
|
156,686.47
|
837,402.45
|
160,531.47
|
676,870.98
|
0.00
|
0.00
|
2011 Totals:
|
|
1,770,515.67
|
|
2,865,107.69
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,085,486.86
|
473,202.01
|
2,558,688.87
|
356,899.32
|
2,201,789.55
|
0.00
|
0.00
|
2
|
2,201,789.55
|
134,338.35
|
2,336,127.90
|
208,918.18
|
2,127,209.72
|
0.00
|
0.00
|
3
|
2,127,209.72
|
146,213.63
|
2,273,423.35
|
441,316.66
|
1,832,106.69
|
0.00
|
0.00
|
2010 Totals:
|
|
753,753.99
|
|
1,007,134.16
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,105,429.20
|
622,462.06
|
2,727,891.26
|
280,123.41
|
2,447,767.85
|
0.00
|
0.00
|
2
|
2,447,767.85
|
173,270.01
|
2,621,037.86
|
431,050.72
|
2,189,987.14
|
0.00
|
0.00
|
3
|
2,189,987.14
|
178,876.71
|
2,368,863.85
|
445,848.13
|
1,923,015.72
|
0.00
|
0.00
|
4
|
1,923,015.72
|
567,018.41
|
2,490,034.13
|
256,668.46
|
2,233,365.67
|
0.00
|
0.00
|
5
|
2,233,365.67
|
194,132.72
|
2,427,498.39
|
302,638.43
|
2,124,859.96
|
0.00
|
0.00
|
6
|
2,124,859.96
|
180,195.71
|
2,305,055.67
|
380,779.27
|
1,924,276.40
|
0.00
|
0.00
|
7
|
1,924,276.40
|
356,453.73
|
2,280,730.13
|
195,243.27
|
2,085,486.86
|
0.00
|
0.00
|
2009 Totals:
|
|
2,272,409.35
|
|
2,292,351.69
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,055,718.72
|
424,906.96
|
2,480,625.68
|
313,174.89
|
2,167,450.79
|
0.00
|
0.00
|
2
|
2,167,450.79
|
236,694.63
|
2,404,145.42
|
422,457.49
|
1,981,687.93
|
0.00
|
0.00
|
3
|
1,981,687.93
|
210,983.03
|
2,192,670.96
|
401,813.78
|
1,790,857.18
|
0.00
|
0.00
|
4
|
1,790,857.18
|
894,738.15
|
2,685,595.33
|
561,948.92
|
2,123,646.41
|
0.00
|
0.00
|
5
|
2,123,646.41
|
2,472,590.32
|
4,596,236.73
|
2,834,259.63
|
1,761,977.10
|
0.00
|
0.00
|
6
|
1,761,977.10
|
262,509.06
|
2,024,486.16
|
326,881.95
|
1,697,604.21
|
0.00
|
0.00
|
7
|
1,697,604.21
|
437,685.55
|
2,135,289.76
|
29,860.56
|
2,105,429.20
|
0.00
|
0.00
|
2008 Totals:
|
|
4,940,107.70
|
|
4,890,397.22
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,127,147.62
|
608,145.25
|
2,735,292.87
|
210,213.54
|
2,525,079.33
|
0.00
|
0.00
|
2
|
2,525,079.33
|
233,232.39
|
2,758,311.72
|
420,948.59
|
2,337,363.13
|
0.00
|
0.00
|
3
|
2,337,363.13
|
206,359.72
|
2,543,722.85
|
784,271.76
|
1,759,451.09
|
0.00
|
0.00
|
4
|
1,759,451.09
|
590,262.71
|
2,349,713.80
|
373,599.52
|
1,976,114.28
|
0.00
|
0.00
|
5
|
1,976,114.28
|
204,056.12
|
2,180,170.40
|
203,152.75
|
1,977,017.65
|
0.00
|
0.00
|
6
|
1,977,017.65
|
391,091.62
|
2,368,109.27
|
457,160.99
|
1,910,948.28
|
0.00
|
0.00
|
7
|
1,910,948.28
|
260,342.69
|
2,171,290.97
|
115,572.25
|
2,055,718.72
|
0.00
|
0.00
|
2007 Totals:
|
|
2,493,490.50
|
|
2,564,919.40
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
1,492,589.73
|
534,477.96
|
2,027,067.69
|
185,970.66
|
1,841,097.03
|
0.00
|
0.00
|
2
|
1,841,097.03
|
186,064.06
|
2,027,161.09
|
102,300.86
|
1,924,860.23
|
0.00
|
0.00
|
3
|
1,924,860.23
|
205,565.96
|
2,130,426.19
|
280,131.44
|
1,850,294.75
|
0.00
|
0.00
|
4
|
1,850,294.75
|
582,063.54
|
2,432,358.29
|
295,148.93
|
2,137,209.36
|
0.00
|
0.00
|
5
|
2,137,209.36
|
198,222.01
|
2,335,431.37
|
375,960.80
|
1,959,470.57
|
0.00
|
0.00
|
6
|
1,959,470.57
|
19,213.60
|
1,978,684.17
|
0.00
|
1,978,684.17
|
0.00
|
0.00
|
7
|
1,982,522.01
|
200,652.89
|
2,183,174.90
|
56,027.28
|
2,127,147.62
|
0.00
|
0.00
|
2006 Totals:
|
|
1,926,260.02
|
|
1,295,539.97
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
708,858.75
|
445,922.20
|
1,154,780.95
|
151,510.13
|
1,003,270.82
|
0.00
|
0.00
|
2
|
1,003,270.82
|
165,234.64
|
1,168,505.46
|
57,820.85
|
1,110,684.61
|
0.00
|
0.00
|
3
|
1,110,684.61
|
199,944.12
|
1,310,628.73
|
311,397.00
|
999,231.73
|
0.00
|
0.00
|
4
|
999,231.73
|
705,309.45
|
1,704,541.18
|
250,909.97
|
1,453,631.21
|
0.00
|
0.00
|
5
|
1,453,631.21
|
200,556.74
|
1,654,187.95
|
143,321.96
|
1,510,865.99
|
0.00
|
0.00
|
6
|
1,510,865.99
|
177,613.45
|
1,688,479.44
|
296,400.66
|
1,392,078.78
|
0.00
|
0.00
|
7
|
1,392,078.78
|
183,810.86
|
1,575,889.64
|
83,299.91
|
1,492,589.73
|
0.00
|
0.00
|
2005 Totals:
|
|
2,078,391.46
|
|
1,294,660.48
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
516,215.04
|
273,093.14
|
789,308.18
|
329,728.86
|
459,579.32
|
0.00
|
0.00
|
2
|
459,579.32
|
119,336.63
|
578,915.95
|
78,505.12
|
500,410.83
|
0.00
|
0.00
|
3
|
500,410.83
|
266,760.46
|
767,171.29
|
302,766.72
|
464,404.57
|
0.00
|
0.00
|
4
|
464,404.57
|
490,727.72
|
955,132.29
|
173,720.81
|
781,411.48
|
0.00
|
0.00
|
5
|
781,411.48
|
305,148.19
|
1,086,559.67
|
160,974.32
|
925,585.35
|
0.00
|
0.00
|
6
|
925,585.35
|
159,373.98
|
1,084,959.33
|
326,407.88
|
758,551.45
|
0.00
|
0.00
|
7
|
758,551.45
|
175,757.43
|
934,308.88
|
225,450.13
|
708,858.75
|
0.00
|
0.00
|
2004 Totals:
|
|
1,790,197.55
|
|
1,597,553.84
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
308,913.78
|
20,441.74
|
329,355.52
|
137,470.91
|
191,884.61
|
0.00
|
0.00
|
2
|
191,884.61
|
311,867.39
|
503,752.00
|
74,642.81
|
429,109.19
|
0.00
|
0.00
|
3
|
429,109.19
|
6,006.57
|
435,115.76
|
268,266.49
|
166,849.27
|
0.00
|
0.00
|
4
|
166,849.27
|
701,986.42
|
868,835.69
|
359,306.73
|
509,528.96
|
0.00
|
0.00
|
5
|
509,528.96
|
147,783.12
|
657,312.08
|
137,834.65
|
519,477.43
|
0.00
|
0.00
|
6
|
519,477.43
|
127,289.63
|
646,767.06
|
186,262.77
|
460,504.29
|
0.00
|
0.00
|
7
|
460,504.29
|
138,059.25
|
598,563.54
|
82,348.50
|
516,215.04
|
0.00
|
0.00
|
2003 Totals:
|
|
1,453,434.12
|
|
1,246,132.86
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
511,555.02
|
20,124.40
|
531,679.42
|
132,764.50
|
398,914.92
|
0.00
|
0.00
|
2
|
398,914.92
|
169,484.10
|
568,399.02
|
83,811.66
|
484,587.36
|
0.00
|
0.00
|
3
|
484,587.36
|
8,627.44
|
493,214.80
|
25,561.49
|
467,653.31
|
0.00
|
0.00
|
4
|
467,653.31
|
170,926.17
|
638,579.48
|
188,731.87
|
449,847.61
|
0.00
|
0.00
|
5
|
449,847.61
|
2,383.00
|
452,230.61
|
135,145.62
|
317,084.99
|
0.00
|
0.00
|
6
|
317,084.99
|
22,525.22
|
339,610.21
|
162,172.13
|
177,438.08
|
0.00
|
0.00
|
7
|
177,438.08
|
163,529.10
|
340,967.18
|
32,053.40
|
308,913.78
|
0.00
|
0.00
|
2002 Totals:
|
|
557,599.43
|
|
760,240.67
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
25,571.86
|
6,674.45
|
32,246.31
|
18,665.00
|
13,581.31
|
0.00
|
0.00
|
2
|
13,581.31
|
459,243.82
|
472,825.13
|
26,368.25
|
446,456.88
|
0.00
|
0.00
|
3
|
444,831.70
|
2,341.23
|
447,172.93
|
87,318.85
|
359,854.08
|
0.00
|
0.00
|
4
|
359,854.08
|
174,755.90
|
534,609.98
|
77,327.00
|
457,282.98
|
0.00
|
0.00
|
5
|
457,282.98
|
27,149.30
|
484,432.28
|
18,375.00
|
466,057.28
|
0.00
|
0.00
|
6
|
466,057.28
|
10,094.22
|
476,151.50
|
72,000.36
|
404,151.14
|
0.00
|
0.00
|
7
|
404,151.14
|
170,373.88
|
574,525.02
|
62,970.00
|
511,555.02
|
0.00
|
0.00
|
2001 Totals:
|
|
850,632.80
|
|
363,024.46
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
10,525.35
|
50,000.00
|
60,525.35
|
16,771.53
|
43,753.82
|
0.00
|
50,000.00
|
2
|
43,753.81
|
3,492.00
|
47,245.81
|
9,003.12
|
38,242.69
|
0.00
|
50,000.00
|
3
|
38,242.69
|
213,716.97
|
251,959.66
|
135,117.49
|
116,842.17
|
0.00
|
0.00
|
4
|
116,842.17
|
12,171.05
|
129,013.22
|
59,311.10
|
69,702.12
|
0.00
|
0.00
|
5
|
69,702.12
|
3,959.59
|
73,661.71
|
36,330.00
|
37,331.71
|
0.00
|
0.00
|
6
|
37,331.71
|
3,962.22
|
41,293.93
|
18,980.00
|
22,313.93
|
0.00
|
0.00
|
7
|
22,313.93
|
13,252.93
|
35,566.86
|
9,995.00
|
25,571.86
|
0.00
|
0.00
|
2000 Totals:
|
|
300,554.76
|
|
285,508.24
|
|
0.00
|
|
|
|
|