|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
77,383.99
|
23,605.18
|
100,989.17
|
0.00
|
100,989.17
|
0.00
|
0.00
|
2
|
100,989.17
|
1,200.09
|
102,189.26
|
5,000.00
|
97,189.26
|
0.00
|
0.00
|
7
|
76,383.90
|
1,000.09
|
77,383.99
|
0.00
|
77,383.99
|
0.00
|
0.00
|
2024 Totals:
|
|
25,805.36
|
|
5,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
52,957.91
|
19,430.17
|
72,388.08
|
5,000.00
|
67,388.08
|
0.00
|
0.00
|
2
|
67,388.08
|
0.18
|
67,388.26
|
5,000.00
|
62,388.26
|
0.00
|
0.00
|
3
|
62,388.26
|
400.10
|
62,788.36
|
500.00
|
62,288.36
|
0.00
|
0.00
|
4
|
62,288.36
|
27,595.27
|
89,883.63
|
13,500.00
|
76,383.63
|
0.00
|
0.00
|
5
|
76,383.63
|
1,000.09
|
77,383.72
|
0.00
|
77,383.72
|
0.00
|
0.00
|
6
|
77,383.72
|
0.18
|
77,383.90
|
1,000.00
|
76,383.90
|
0.00
|
0.00
|
7
|
76,383.90
|
1,000.09
|
77,383.99
|
0.00
|
77,383.99
|
0.00
|
0.00
|
2023 Totals:
|
|
49,426.08
|
|
25,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
44,886.82
|
2,360.18
|
47,247.00
|
0.00
|
47,247.00
|
0.00
|
0.00
|
2
|
47,247.00
|
10,960.18
|
58,207.18
|
7,000.00
|
51,207.18
|
0.00
|
0.00
|
3
|
51,207.18
|
500.09
|
51,707.27
|
0.00
|
51,707.27
|
0.00
|
0.00
|
4
|
51,707.27
|
5,750.28
|
57,457.55
|
7,500.00
|
49,957.55
|
0.00
|
0.00
|
5
|
49,957.55
|
0.08
|
49,957.63
|
500.00
|
49,457.63
|
0.00
|
0.00
|
6
|
49,457.63
|
2,500.19
|
51,957.82
|
0.00
|
51,957.82
|
0.00
|
0.00
|
7
|
51,957.82
|
1,000.09
|
52,957.91
|
0.00
|
52,957.91
|
0.00
|
0.00
|
2022 Totals:
|
|
23,071.09
|
|
15,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
31,340.32
|
5,750.52
|
37,090.84
|
0.00
|
37,090.84
|
0.00
|
0.00
|
2
|
37,090.84
|
0.17
|
37,091.01
|
0.00
|
37,091.01
|
0.00
|
0.00
|
3
|
37,091.01
|
0.16
|
37,091.17
|
11,500.00
|
25,591.17
|
0.00
|
0.00
|
4
|
25,591.17
|
13,185.29
|
38,776.46
|
1,000.00
|
37,776.46
|
0.00
|
0.00
|
5
|
37,776.46
|
310.09
|
38,086.55
|
0.00
|
38,086.55
|
0.00
|
0.00
|
6
|
38,086.55
|
500.09
|
38,586.64
|
1,000.00
|
37,586.64
|
0.00
|
0.00
|
7
|
37,586.64
|
7,300.18
|
44,886.82
|
0.00
|
44,886.82
|
0.00
|
0.00
|
2021 Totals:
|
|
27,046.50
|
|
13,500.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
46,780.07
|
8,402.35
|
55,182.42
|
3,000.00
|
52,182.42
|
0.00
|
0.00
|
2
|
52,182.42
|
402.47
|
52,584.89
|
1,000.00
|
51,584.89
|
0.00
|
0.00
|
3
|
51,584.89
|
1.16
|
51,586.05
|
2,500.00
|
49,086.05
|
0.00
|
0.00
|
4
|
49,086.05
|
6,253.58
|
55,339.63
|
10,000.00
|
45,339.63
|
0.00
|
0.00
|
5
|
45,339.63
|
250.17
|
45,589.80
|
16,500.00
|
29,089.80
|
0.00
|
0.00
|
6
|
29,089.80
|
250.17
|
29,339.97
|
0.00
|
29,339.97
|
0.00
|
0.00
|
7
|
29,339.97
|
2,000.35
|
31,340.32
|
0.00
|
31,340.32
|
0.00
|
0.00
|
2020 Totals:
|
|
17,560.25
|
|
33,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
45,895.48
|
9,553.52
|
55,449.00
|
7,000.00
|
48,449.00
|
0.00
|
0.00
|
2
|
48,449.00
|
1.28
|
48,450.28
|
2,500.00
|
45,950.28
|
0.00
|
0.00
|
3
|
45,950.28
|
1.24
|
45,951.52
|
13,000.00
|
32,951.52
|
0.00
|
0.00
|
4
|
32,951.52
|
25,838.63
|
58,790.15
|
3,000.00
|
55,790.15
|
0.00
|
0.00
|
5
|
55,790.15
|
901.24
|
56,691.39
|
8,500.00
|
48,191.39
|
0.00
|
0.00
|
6
|
48,191.39
|
461.24
|
48,652.63
|
7,500.00
|
41,152.63
|
0.00
|
0.00
|
7
|
41,152.63
|
8,127.44
|
49,280.07
|
2,500.00
|
46,780.07
|
0.00
|
0.00
|
2019 Totals:
|
|
44,884.59
|
|
44,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
62,438.13
|
7,520.31
|
69,958.44
|
5,000.00
|
64,958.44
|
0.00
|
0.00
|
2
|
64,958.44
|
255.32
|
65,213.76
|
6,750.00
|
58,463.76
|
0.00
|
0.00
|
3
|
58,463.76
|
2.70
|
58,466.46
|
7,500.00
|
50,966.46
|
0.00
|
0.00
|
4
|
50,966.46
|
7,569.15
|
58,535.61
|
18,500.00
|
40,035.61
|
0.00
|
0.00
|
5
|
40,035.61
|
7,251.12
|
47,286.73
|
13,000.00
|
34,286.73
|
0.00
|
0.00
|
6
|
34,286.73
|
7,481.32
|
41,768.05
|
750.00
|
41,018.05
|
0.00
|
0.00
|
7
|
41,018.05
|
5,127.43
|
46,145.48
|
250.00
|
45,895.48
|
0.00
|
0.00
|
2018 Totals:
|
|
35,207.35
|
|
51,750.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
74,350.55
|
10,492.09
|
84,842.64
|
1,000.00
|
83,842.64
|
0.00
|
0.00
|
2
|
83,842.64
|
4.14
|
83,846.78
|
5,000.00
|
78,846.78
|
0.00
|
0.00
|
3
|
78,846.78
|
142.88
|
78,989.66
|
12,500.00
|
66,489.66
|
0.00
|
0.00
|
4
|
66,489.66
|
3,528.01
|
70,017.67
|
9,500.00
|
60,517.67
|
0.00
|
0.00
|
5
|
60,517.67
|
1,827.53
|
62,345.20
|
7,000.00
|
55,345.20
|
0.00
|
0.00
|
6
|
55,345.20
|
7,787.79
|
63,132.99
|
1,500.00
|
61,632.99
|
0.00
|
0.00
|
7
|
61,632.99
|
3,305.14
|
64,938.13
|
2,500.00
|
62,438.13
|
0.00
|
0.00
|
2017 Totals:
|
|
27,087.58
|
|
39,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
124,761.49
|
7,551.14
|
132,312.63
|
4,000.00
|
128,312.63
|
0.00
|
0.00
|
2
|
128,312.63
|
155.75
|
128,468.38
|
5,500.00
|
122,968.38
|
0.00
|
0.00
|
3
|
122,968.38
|
3,185.38
|
126,153.76
|
9,500.00
|
116,653.76
|
0.00
|
0.00
|
4
|
116,653.76
|
3,133.98
|
119,787.74
|
21,000.00
|
98,787.74
|
0.00
|
0.00
|
5
|
98,787.74
|
905.57
|
99,693.31
|
25,500.00
|
74,193.31
|
0.00
|
0.00
|
6
|
74,193.31
|
6.20
|
74,199.51
|
0.00
|
74,199.51
|
0.00
|
0.00
|
7
|
74,199.51
|
151.04
|
74,350.55
|
0.00
|
74,350.55
|
0.00
|
0.00
|
2016 Totals:
|
|
15,089.06
|
|
65,500.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
118,755.55
|
11,149.43
|
129,904.98
|
15,002.00
|
114,902.98
|
0.00
|
0.00
|
2
|
114,902.98
|
791.48
|
115,694.46
|
0.00
|
115,694.46
|
0.00
|
0.00
|
3
|
115,694.46
|
6.27
|
115,700.73
|
5,000.00
|
110,700.73
|
0.00
|
0.00
|
4
|
110,700.73
|
7,143.08
|
117,843.81
|
1,000.00
|
116,843.81
|
0.00
|
0.00
|
5
|
116,843.81
|
4,750.57
|
121,594.38
|
7,500.00
|
114,094.38
|
0.00
|
0.00
|
6
|
114,094.38
|
5,190.58
|
119,284.96
|
0.00
|
119,284.96
|
0.00
|
0.00
|
7
|
119,284.96
|
5,476.53
|
124,761.49
|
0.00
|
124,761.49
|
0.00
|
0.00
|
2015 Totals:
|
|
34,507.94
|
|
28,502.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
217,983.08
|
8,380.13
|
226,363.21
|
61,557.00
|
164,806.21
|
0.00
|
0.00
|
2
|
164,806.21
|
410.31
|
165,216.52
|
8,750.00
|
156,466.52
|
0.00
|
0.00
|
3
|
156,466.52
|
587.62
|
157,054.14
|
24,500.00
|
132,554.14
|
0.00
|
0.00
|
4
|
132,554.14
|
11,015.35
|
143,569.49
|
17,250.00
|
126,319.49
|
0.00
|
0.00
|
5
|
126,319.49
|
3,669.64
|
129,989.13
|
8,500.00
|
121,489.13
|
0.00
|
0.00
|
6
|
121,489.13
|
8.25
|
121,497.38
|
6,000.00
|
115,497.38
|
0.00
|
0.00
|
7
|
115,497.38
|
3,258.17
|
118,755.55
|
0.00
|
118,755.55
|
0.00
|
0.00
|
2014 Totals:
|
|
27,329.47
|
|
126,557.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
193,180.54
|
11,035.93
|
204,216.47
|
0.00
|
204,216.47
|
0.00
|
0.00
|
2
|
204,216.47
|
168.58
|
204,385.05
|
0.00
|
204,385.05
|
0.00
|
0.00
|
3
|
204,385.05
|
78.08
|
204,463.13
|
6,500.00
|
197,963.13
|
0.00
|
0.00
|
4
|
197,963.13
|
8,674.05
|
206,637.18
|
0.00
|
206,637.18
|
0.00
|
0.00
|
5
|
206,637.18
|
6,572.89
|
213,210.07
|
0.00
|
213,210.07
|
0.00
|
0.00
|
6
|
213,210.07
|
3,247.70
|
216,457.77
|
0.00
|
216,457.77
|
0.00
|
0.00
|
7
|
216,457.77
|
6,525.31
|
222,983.08
|
5,000.00
|
217,983.08
|
0.00
|
0.00
|
2013 Totals:
|
|
36,302.54
|
|
11,500.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
176,544.15
|
20,448.78
|
196,992.93
|
5,665.00
|
191,327.93
|
0.00
|
0.00
|
2
|
191,327.93
|
431.85
|
191,759.78
|
4,556.00
|
187,203.78
|
0.00
|
0.00
|
3
|
187,203.78
|
301.92
|
187,505.70
|
3,505.00
|
184,000.70
|
0.00
|
0.00
|
4
|
184,000.70
|
6,892.62
|
190,893.32
|
2,353.00
|
188,540.32
|
0.00
|
0.00
|
5
|
188,540.32
|
1,251.73
|
189,792.05
|
3,000.00
|
186,792.05
|
0.00
|
0.00
|
6
|
186,792.05
|
1,002.05
|
187,794.10
|
0.00
|
187,794.10
|
0.00
|
0.00
|
7
|
187,794.10
|
5,386.44
|
193,180.54
|
0.00
|
193,180.54
|
0.00
|
0.00
|
2012 Totals:
|
|
35,715.39
|
|
19,079.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
198,390.83
|
23.85
|
198,414.68
|
10,082.00
|
188,332.68
|
0.00
|
0.00
|
3
|
188,332.68
|
322.57
|
188,655.25
|
2,084.27
|
186,570.98
|
0.00
|
0.00
|
4
|
186,570.98
|
9,161.42
|
195,732.40
|
18,015.00
|
177,717.40
|
0.00
|
0.00
|
5
|
177,717.40
|
4,827.17
|
182,544.57
|
3,005.00
|
179,539.57
|
0.00
|
0.00
|
6
|
179,539.57
|
943.79
|
180,483.36
|
8,740.00
|
171,743.36
|
0.00
|
0.00
|
7
|
171,743.36
|
7,411.86
|
179,155.22
|
2,611.07
|
176,544.15
|
0.00
|
0.00
|
2011 Totals:
|
|
22,690.66
|
|
44,537.34
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
246,283.46
|
18,606.04
|
264,889.50
|
7,456.00
|
257,433.50
|
0.00
|
0.00
|
2
|
257,433.50
|
8.18
|
257,441.68
|
10,255.00
|
247,186.68
|
0.00
|
0.00
|
3
|
247,186.68
|
12.77
|
247,199.45
|
3,010.00
|
244,189.45
|
0.00
|
0.00
|
4
|
244,189.45
|
7,694.93
|
251,884.38
|
51,015.00
|
200,869.38
|
0.00
|
0.00
|
5
|
200,869.38
|
878.73
|
201,748.11
|
27,005.00
|
174,743.11
|
0.00
|
0.00
|
6
|
174,743.11
|
753.59
|
175,496.70
|
4,735.00
|
170,761.70
|
0.00
|
0.00
|
7
|
170,761.70
|
10,192.82
|
180,954.52
|
10.00
|
180,944.52
|
0.00
|
0.00
|
2010 Totals:
|
|
38,147.06
|
|
103,486.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
209,641.92
|
25,570.96
|
235,212.88
|
4,659.00
|
230,553.88
|
0.00
|
0.00
|
2
|
230,553.88
|
201.74
|
230,755.62
|
1,555.00
|
229,200.62
|
0.00
|
0.00
|
3
|
229,200.62
|
43.71
|
229,244.33
|
5,010.00
|
224,234.33
|
0.00
|
0.00
|
4
|
224,234.33
|
1,164.16
|
225,398.49
|
2,015.00
|
223,383.49
|
0.00
|
0.00
|
5
|
223,383.49
|
11,655.65
|
235,039.14
|
5.00
|
235,034.14
|
0.00
|
0.00
|
6
|
235,034.14
|
6,914.86
|
241,949.00
|
3,235.00
|
238,714.00
|
0.00
|
0.00
|
7
|
238,714.00
|
8,318.46
|
247,032.46
|
749.00
|
246,283.46
|
0.00
|
0.00
|
2009 Totals:
|
|
53,869.54
|
|
17,228.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
188,226.42
|
26,837.76
|
215,064.18
|
5,089.49
|
209,974.69
|
0.00
|
0.00
|
2
|
209,974.69
|
1,427.59
|
211,402.28
|
5,255.00
|
206,147.28
|
0.00
|
0.00
|
3
|
206,147.28
|
328.49
|
206,475.77
|
255.00
|
206,220.77
|
0.00
|
0.00
|
4
|
206,220.77
|
4,239.60
|
210,460.37
|
2,520.00
|
207,940.37
|
0.00
|
0.00
|
5
|
207,940.37
|
48.95
|
207,989.32
|
7,735.00
|
200,254.32
|
0.00
|
0.00
|
6
|
200,254.32
|
3,042.47
|
203,296.79
|
1,505.00
|
201,791.79
|
0.00
|
0.00
|
7
|
201,791.79
|
8,860.13
|
210,651.92
|
1,010.00
|
209,641.92
|
0.00
|
0.00
|
2008 Totals:
|
|
44,784.99
|
|
23,369.49
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
183,463.13
|
20,258.31
|
203,721.44
|
9,381.25
|
194,340.19
|
0.00
|
0.00
|
2
|
194,340.19
|
103.88
|
194,444.07
|
1,255.00
|
193,189.07
|
0.00
|
0.00
|
3
|
193,189.07
|
215.15
|
193,404.22
|
10,260.00
|
183,144.22
|
0.00
|
0.00
|
4
|
183,144.22
|
320.37
|
183,464.59
|
3,515.00
|
179,949.59
|
0.00
|
0.00
|
6
|
178,783.76
|
698.18
|
179,481.94
|
505.00
|
178,976.94
|
0.00
|
0.00
|
7
|
178,976.94
|
13,907.48
|
192,884.42
|
4,658.00
|
188,226.42
|
0.00
|
0.00
|
2007 Totals:
|
|
35,503.37
|
|
29,574.25
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
181,779.85
|
14,303.36
|
196,083.21
|
5,422.00
|
190,661.21
|
0.00
|
0.00
|
2
|
190,661.21
|
1,204.50
|
191,865.71
|
500.00
|
191,365.71
|
0.00
|
0.00
|
3
|
191,365.71
|
421.13
|
191,786.84
|
16,000.00
|
175,786.84
|
0.00
|
0.00
|
4
|
175,786.84
|
12,331.91
|
188,118.75
|
5,015.00
|
183,103.75
|
0.00
|
0.00
|
5
|
183,103.75
|
599.84
|
183,703.59
|
7,005.00
|
176,698.59
|
0.00
|
0.00
|
6
|
176,698.59
|
6,000.43
|
182,699.02
|
6,035.25
|
176,663.77
|
0.00
|
0.00
|
7
|
176,663.77
|
6,809.36
|
183,473.13
|
10.00
|
183,463.13
|
0.00
|
0.00
|
2006 Totals:
|
|
41,670.53
|
|
39,987.25
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
114,284.69
|
44,895.59
|
159,180.28
|
8,030.00
|
151,150.28
|
0.00
|
0.00
|
3
|
151,150.28
|
5,752.66
|
156,902.94
|
313.43
|
156,589.51
|
0.00
|
0.00
|
4
|
156,589.51
|
449.29
|
157,038.80
|
2,300.00
|
154,738.80
|
0.00
|
0.00
|
5
|
154,738.80
|
152.70
|
154,891.50
|
6,198.00
|
148,693.50
|
0.00
|
0.00
|
6
|
148,693.50
|
6,398.06
|
155,091.56
|
1,000.00
|
154,091.56
|
0.00
|
0.00
|
7
|
154,091.56
|
7,704.19
|
161,795.75
|
15.90
|
161,779.85
|
0.00
|
0.00
|
2005 Totals:
|
|
65,352.49
|
|
17,857.33
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
91,279.73
|
13,180.67
|
104,460.40
|
7,975.00
|
96,485.40
|
0.00
|
0.00
|
2
|
96,485.40
|
1,128.88
|
97,614.28
|
0.00
|
97,614.28
|
0.00
|
0.00
|
3
|
97,614.28
|
26.28
|
97,640.56
|
0.00
|
97,640.56
|
0.00
|
0.00
|
4
|
97,640.56
|
223.41
|
97,863.97
|
5,200.00
|
92,663.97
|
0.00
|
0.00
|
6
|
92,768.09
|
12,121.00
|
104,889.09
|
0.00
|
104,889.09
|
0.00
|
0.00
|
7
|
104,889.09
|
15,275.60
|
120,164.69
|
5,880.00
|
114,284.69
|
0.00
|
0.00
|
2004 Totals:
|
|
41,955.84
|
|
19,055.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
63,984.73
|
11,511.63
|
75,496.36
|
4,541.40
|
70,954.96
|
0.00
|
0.00
|
2
|
70,954.96
|
28.27
|
70,983.23
|
500.00
|
70,483.23
|
0.00
|
0.00
|
3
|
70,483.23
|
26.06
|
70,509.29
|
0.00
|
70,509.29
|
0.00
|
0.00
|
4
|
70,509.29
|
18,408.18
|
88,917.47
|
3,150.00
|
85,767.47
|
0.00
|
0.00
|
5
|
85,767.47
|
21,566.91
|
107,334.38
|
8,000.00
|
99,334.38
|
0.00
|
0.00
|
6
|
85,767.47
|
5,353.39
|
91,120.86
|
1,100.00
|
90,020.86
|
0.00
|
0.00
|
7
|
90,020.86
|
2,258.87
|
92,279.73
|
1,000.00
|
91,279.73
|
0.00
|
0.00
|
2003 Totals:
|
|
59,153.31
|
|
18,291.40
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
53,229.89
|
25,999.18
|
79,229.07
|
5,274.96
|
73,954.11
|
0.00
|
0.00
|
2
|
73,954.11
|
923.18
|
74,877.29
|
200.00
|
74,677.29
|
0.00
|
0.00
|
3
|
74,677.29
|
262.79
|
74,940.08
|
20,500.00
|
54,440.08
|
0.00
|
0.00
|
4
|
54,440.08
|
96.18
|
54,536.26
|
5,000.00
|
49,536.26
|
0.00
|
0.00
|
5
|
49,536.26
|
32,509.90
|
82,046.16
|
28,095.00
|
53,951.16
|
0.00
|
0.00
|
6
|
53,951.16
|
13,046.57
|
66,997.73
|
3,013.00
|
63,984.73
|
0.00
|
0.00
|
7
|
63,984.73
|
0.00
|
63,984.73
|
13.00
|
63,971.73
|
0.00
|
0.00
|
2002 Totals:
|
|
72,837.80
|
|
62,095.96
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
50,636.86
|
10,055.81
|
60,692.67
|
4,480.00
|
56,212.67
|
0.00
|
0.00
|
2
|
56,212.67
|
7,581.08
|
63,793.75
|
2,000.00
|
61,793.75
|
0.00
|
0.00
|
4
|
62,486.34
|
37.49
|
62,523.83
|
3,050.00
|
59,473.83
|
0.00
|
0.00
|
5
|
59,473.83
|
16.18
|
59,490.01
|
500.00
|
58,990.01
|
0.00
|
0.00
|
6
|
58,990.01
|
14.08
|
59,004.09
|
3,500.00
|
55,504.09
|
0.00
|
0.00
|
7
|
55,504.09
|
25.80
|
55,529.89
|
2,300.00
|
53,229.89
|
0.00
|
0.00
|
8
|
61,793.75
|
238.37
|
62,032.12
|
500.00
|
61,532.12
|
0.00
|
0.00
|
9
|
61,532.12
|
1,454.22
|
62,986.34
|
500.00
|
62,486.34
|
0.00
|
0.00
|
2001 Totals:
|
|
19,423.03
|
|
16,830.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
37,258.50
|
21,183.45
|
58,441.95
|
2,617.20
|
55,824.75
|
0.00
|
0.00
|
3
|
55,832.64
|
4,967.65
|
60,800.29
|
30.55
|
60,769.74
|
0.00
|
0.00
|
4
|
60,769.74
|
248.55
|
61,018.29
|
3,112.00
|
57,906.29
|
0.00
|
0.00
|
5
|
57,906.29
|
39.57
|
57,945.86
|
12,000.00
|
45,945.86
|
0.00
|
0.00
|
6
|
45,945.86
|
29.17
|
45,975.03
|
1,020.00
|
44,955.03
|
0.00
|
0.00
|
7
|
44,955.03
|
8,530.25
|
53,485.28
|
3,020.00
|
50,465.28
|
0.00
|
0.00
|
2000 Totals:
|
|
34,998.64
|
|
21,799.75
|
|
0.00
|
|
|
|
|