|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
306,298.70
|
507,881.56
|
814,180.26
|
223,982.17
|
590,198.09
|
153,934.62
|
0.00
|
2024 Totals:
|
|
507,881.56
|
|
223,982.17
|
|
153,934.62
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
27,127.11
|
814,147.97
|
841,275.08
|
534,976.38
|
306,298.70
|
137,911.85
|
0.00
|
9
|
27,127.11
|
122,803.00
|
149,930.11
|
45,413.58
|
104,516.53
|
0.00
|
0.00
|
2023 Totals:
|
|
936,950.97
|
|
580,389.96
|
|
137,911.85
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
64,331.92
|
478,997.18
|
543,329.10
|
515,879.97
|
27,449.13
|
29,460.56
|
0.00
|
3
|
27,449.13
|
91,340.34
|
118,789.47
|
89,156.80
|
29,632.67
|
14,514.33
|
0.00
|
5
|
29,632.67
|
2,318,820.22
|
2,348,452.89
|
2,116,613.45
|
231,839.44
|
85,811.30
|
0.00
|
6
|
231,839.44
|
441,154.81
|
672,994.25
|
650,509.38
|
22,484.87
|
7,259.40
|
0.00
|
7
|
22,484.87
|
29,301.00
|
51,785.87
|
24,658.76
|
27,127.11
|
0.00
|
0.00
|
8
|
64,331.92
|
478,997.18
|
543,329.10
|
515,879.97
|
27,449.13
|
29,460.56
|
0.00
|
9
|
27,449.13
|
70,798.38
|
98,247.51
|
82,756.40
|
15,491.11
|
0.00
|
0.00
|
2022 Totals:
|
|
3,909,409.11
|
|
3,995,454.73
|
|
166,506.15
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
2,067.52
|
733,207.17
|
735,274.69
|
670,942.77
|
64,331.92
|
125,417.79
|
0.00
|
8
|
2,067.52
|
310,853.00
|
312,920.52
|
274,467.04
|
38,453.48
|
2,000.00
|
0.00
|
9
|
38,335.23
|
142,193.00
|
180,528.23
|
157,100.86
|
23,427.37
|
0.00
|
0.00
|
2021 Totals:
|
|
1,186,253.17
|
|
1,102,510.67
|
|
127,417.79
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
17,407.45
|
357,588.54
|
374,995.99
|
298,304.14
|
76,691.85
|
30,638.37
|
0.00
|
3
|
76,691.85
|
67,456.83
|
144,148.68
|
74,209.29
|
69,939.39
|
9,444.01
|
0.00
|
5
|
69,939.39
|
3,915,732.58
|
3,985,671.97
|
3,522,154.57
|
463,517.40
|
49,394.63
|
0.00
|
6
|
463,517.40
|
1,082,207.83
|
1,545,725.23
|
1,508,427.97
|
37,297.26
|
17,489.74
|
0.00
|
7
|
49,996.50
|
65,036.67
|
115,033.17
|
112,965.65
|
2,067.52
|
18,250.12
|
0.00
|
2020 Totals:
|
|
5,488,022.45
|
|
5,516,061.62
|
|
125,216.87
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
2,395.11
|
920,269.29
|
922,664.40
|
905,256.95
|
17,407.45
|
80,692.91
|
0.00
|
8
|
2,395.11
|
471,112.41
|
473,507.52
|
458,269.27
|
15,238.25
|
0.00
|
0.00
|
9
|
15,238.25
|
190,513.00
|
205,751.25
|
158,335.83
|
47,415.42
|
796.96
|
0.00
|
2019 Totals:
|
|
1,581,894.70
|
|
1,521,862.05
|
|
81,489.87
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
4,594.29
|
306,227.17
|
310,821.46
|
270,192.77
|
40,628.69
|
0.00
|
0.00
|
3
|
40,628.69
|
205,835.54
|
246,464.23
|
120,144.17
|
126,320.06
|
0.00
|
0.00
|
5
|
126,320.06
|
2,220,783.71
|
2,347,103.77
|
2,202,453.78
|
144,649.99
|
4,946.00
|
0.00
|
6
|
144,649.99
|
1,309,710.78
|
1,454,360.77
|
1,405,821.40
|
48,539.37
|
0.00
|
0.00
|
7
|
48,539.37
|
55,279.07
|
103,818.44
|
101,423.33
|
2,395.11
|
0.00
|
0.00
|
2018 Totals:
|
|
4,097,836.27
|
|
4,100,035.45
|
|
4,946.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
3,860.11
|
232,724.73
|
236,584.84
|
231,990.55
|
4,594.29
|
168.02
|
0.00
|
2017 Totals:
|
|
232,724.73
|
|
231,990.55
|
|
168.02
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
-57,753.77
|
68,091.91
|
10,338.14
|
92,297.09
|
-81,958.95
|
0.00
|
256,000.00
|
5
|
1,018.26
|
396,397.17
|
397,415.43
|
390,577.66
|
6,837.77
|
0.00
|
256,000.00
|
6
|
-81,958.95
|
278,063.00
|
196,104.05
|
243,002.19
|
-46,898.14
|
0.00
|
0.00
|
7
|
-46,898.14
|
2,000.00
|
-44,898.14
|
24,687.63
|
-69,585.77
|
0.00
|
0.00
|
2016 Totals:
|
|
744,552.08
|
|
750,564.57
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
4
|
3,211.29
|
266,659.57
|
269,870.86
|
214,656.53
|
55,214.33
|
5,190.99
|
256,000.00
|
5
|
55,214.33
|
185,000.00
|
240,214.33
|
318,634.35
|
-78,420.02
|
529.30
|
256,000.00
|
7
|
-53,257.04
|
23,000.00
|
-30,257.04
|
27,496.73
|
-57,753.77
|
0.00
|
256,000.00
|
9
|
-78,420.02
|
141,000.00
|
62,579.98
|
115,837.02
|
-53,257.04
|
0.00
|
256,000.00
|
2015 Totals:
|
|
615,659.57
|
|
676,624.63
|
|
5,720.29
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
60,361.33
|
269,520.00
|
329,881.33
|
322,690.14
|
7,191.19
|
0.00
|
256,000.00
|
3
|
7,191.19
|
114,700.00
|
121,891.19
|
65,523.06
|
56,368.13
|
0.00
|
256,000.00
|
5
|
56,368.13
|
3,249,176.99
|
3,305,545.12
|
3,234,755.57
|
70,789.55
|
200.00
|
256,000.00
|
6
|
70,789.55
|
969,965.00
|
1,040,754.55
|
1,040,318.20
|
436.35
|
0.00
|
256,000.00
|
7
|
436.35
|
26,451.27
|
26,887.62
|
25,869.36
|
1,018.26
|
0.00
|
256,000.00
|
2014 Totals:
|
|
4,629,813.26
|
|
4,689,156.33
|
|
200.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
16,011.71
|
351,174.03
|
367,185.74
|
306,824.41
|
60,361.33
|
0.00
|
256,000.00
|
2013 Totals:
|
|
351,174.03
|
|
306,824.41
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
230,436.62
|
53,988.39
|
284,425.01
|
119,880.84
|
164,544.17
|
0.00
|
256,000.00
|
3
|
164,544.17
|
62,210.00
|
226,754.17
|
63,405.01
|
163,349.16
|
0.00
|
256,000.00
|
5
|
324,511.08
|
999,941.15
|
1,324,452.23
|
1,170,415.37
|
154,036.86
|
0.00
|
256,000.00
|
6
|
151,036.86
|
281,620.00
|
432,656.86
|
400,465.32
|
32,191.54
|
0.00
|
256,000.00
|
7
|
32,191.54
|
5,697.00
|
37,888.54
|
21,876.83
|
16,011.71
|
0.00
|
256,000.00
|
9
|
164,544.17
|
130,500.00
|
295,044.17
|
70,533.09
|
224,511.08
|
0.00
|
256,000.00
|
2012 Totals:
|
|
1,533,956.54
|
|
1,846,576.46
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
79,250.44
|
502,409.16
|
581,659.60
|
351,222.98
|
230,436.62
|
0.00
|
256,000.00
|
2011 Totals:
|
|
502,409.16
|
|
351,222.98
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
43,375.76
|
143,171.90
|
186,547.66
|
110,399.70
|
76,147.96
|
0.00
|
256,000.00
|
3
|
90,897.46
|
24,567.63
|
115,465.09
|
81,937.48
|
33,527.61
|
0.00
|
256,000.00
|
5
|
44,027.61
|
622,566.62
|
666,594.23
|
647,468.65
|
19,125.58
|
2,475.00
|
0.00
|
6
|
209,464.56
|
533,143.00
|
742,607.56
|
660,333.62
|
82,273.94
|
675.00
|
256,000.00
|
7
|
37,599.33
|
500.00
|
38,099.33
|
24,472.26
|
13,627.07
|
0.00
|
256,000.00
|
2010 Totals:
|
|
1,323,949.15
|
|
1,524,611.71
|
|
3,150.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
102,105.72
|
57,825.52
|
159,931.24
|
113,402.45
|
46,528.79
|
0.00
|
296,584.93
|
7
|
100,752.52
|
17,170.28
|
117,922.80
|
74,547.04
|
43,375.76
|
0.00
|
271,884.93
|
8
|
1,635.57
|
227,210.78
|
228,846.35
|
132,308.76
|
96,537.59
|
0.00
|
296,584.93
|
9
|
96,537.59
|
29,365.00
|
125,902.59
|
123,280.13
|
2,622.46
|
0.00
|
296,584.93
|
2009 Totals:
|
|
331,571.58
|
|
443,538.38
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
355,504.31
|
99,771.34
|
455,275.65
|
26,445.68
|
428,829.97
|
0.00
|
256,000.00
|
3
|
428,829.97
|
34,249.70
|
463,079.67
|
17,832.07
|
445,247.60
|
0.00
|
256,000.00
|
5
|
445,247.60
|
1,243,103.79
|
1,688,351.39
|
1,511,561.83
|
176,789.56
|
9,000.00
|
256,000.00
|
6
|
177,790.06
|
343,574.20
|
521,364.26
|
521,115.28
|
248.98
|
0.00
|
256,000.00
|
7
|
248.98
|
16,285.34
|
16,534.32
|
14,898.75
|
1,635.57
|
0.00
|
296,584.93
|
2008 Totals:
|
|
1,736,984.37
|
|
2,091,853.61
|
|
9,000.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
11,410.54
|
84,280.39
|
95,690.93
|
47,747.18
|
47,943.75
|
0.00
|
256,000.00
|
7
|
47,943.75
|
380,726.96
|
428,670.71
|
73,166.40
|
355,504.31
|
0.00
|
256,000.00
|
2007 Totals:
|
|
465,007.35
|
|
120,913.58
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
66,845.75
|
106,775.00
|
173,620.75
|
117,760.37
|
55,860.38
|
0.00
|
256,000.00
|
3
|
55,860.38
|
134,675.00
|
190,535.38
|
177,852.14
|
12,683.24
|
0.00
|
256,000.00
|
5
|
12,683.24
|
569,683.62
|
582,366.86
|
500,625.75
|
81,741.11
|
0.00
|
256,000.00
|
6
|
81,741.11
|
482,930.73
|
564,671.84
|
503,298.30
|
61,373.54
|
0.00
|
256,000.00
|
7
|
61,373.54
|
71,764.40
|
133,137.94
|
0.00
|
133,137.94
|
0.00
|
256,000.00
|
2006 Totals:
|
|
1,365,828.75
|
|
1,299,536.56
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
99,740.05
|
663,521.17
|
763,261.22
|
674,497.94
|
88,763.28
|
0.00
|
256,000.00
|
3
|
88,763.28
|
240,181.11
|
328,944.39
|
315,190.36
|
13,754.03
|
0.00
|
256,000.00
|
5
|
13,754.03
|
216,524.13
|
230,278.16
|
176,507.48
|
53,770.68
|
14,000.00
|
256,000.00
|
6
|
53,770.68
|
110,900.00
|
164,670.68
|
98,061.62
|
66,609.06
|
0.00
|
256,000.00
|
7
|
66,609.06
|
21,790.00
|
88,399.06
|
21,553.31
|
66,845.75
|
0.00
|
256,000.00
|
8
|
217,167.40
|
372,482.58
|
589,649.98
|
489,909.93
|
99,740.05
|
25,000.00
|
6,000.00
|
2005 Totals:
|
|
1,625,398.99
|
|
1,775,720.64
|
|
39,000.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
236,695.00
|
38,866.56
|
275,561.56
|
56,519.21
|
219,042.35
|
0.00
|
6,000.00
|
3
|
219,042.35
|
42,270.42
|
261,312.77
|
27,183.62
|
234,129.15
|
0.00
|
6,000.00
|
5
|
234,129.15
|
305,053.55
|
539,182.70
|
376,905.23
|
162,277.47
|
0.00
|
6,000.00
|
6
|
162,277.47
|
584,505.99
|
746,783.46
|
522,454.28
|
224,329.18
|
0.00
|
6,000.00
|
7
|
224,329.18
|
103,705.73
|
328,034.91
|
110,867.51
|
217,167.40
|
0.00
|
6,000.00
|
2004 Totals:
|
|
1,074,402.25
|
|
1,093,929.85
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
22,842.71
|
38,260.33
|
61,103.04
|
16,525.63
|
44,577.41
|
0.00
|
6,000.00
|
3
|
44,577.41
|
27,110.33
|
71,687.74
|
6,061.92
|
65,625.82
|
0.00
|
6,000.00
|
5
|
65,625.82
|
186,886.21
|
252,512.03
|
99,550.07
|
152,961.96
|
0.00
|
6,000.00
|
6
|
152,961.96
|
97,945.20
|
250,907.16
|
41,176.93
|
209,730.23
|
0.00
|
6,000.00
|
7
|
209,730.23
|
44,045.21
|
253,775.44
|
17,080.44
|
236,695.00
|
0.00
|
6,000.00
|
8
|
10,125.86
|
66,145.66
|
76,271.52
|
14,319.79
|
61,951.73
|
0.00
|
6,000.00
|
9
|
61,951.73
|
81,520.28
|
143,472.01
|
120,629.30
|
22,842.71
|
0.00
|
6,000.00
|
2003 Totals:
|
|
541,913.22
|
|
315,344.08
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
45,279.36
|
1,168,943.21
|
1,214,222.57
|
1,197,710.64
|
16,511.93
|
0.00
|
6,000.00
|
6
|
16,511.93
|
416,855.93
|
433,367.86
|
433,615.68
|
-247.82
|
0.00
|
6,000.00
|
7
|
-247.82
|
32,228.24
|
31,980.42
|
21,854.56
|
10,125.86
|
0.00
|
6,000.00
|
2002 Totals:
|
|
1,618,027.38
|
|
1,653,180.88
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
33,590.19
|
177,171.89
|
210,762.08
|
174,714.37
|
36,047.71
|
0.00
|
31,000.00
|
6
|
36,047.71
|
53,900.40
|
89,948.11
|
36,569.76
|
53,378.35
|
0.00
|
31,000.00
|
7
|
53,378.35
|
23,465.63
|
76,843.98
|
31,564.62
|
45,279.36
|
0.00
|
31,000.00
|
8
|
15,461.59
|
297,558.31
|
313,019.90
|
270,923.16
|
42,096.74
|
0.00
|
131,000.00
|
9
|
42,096.74
|
136,272.67
|
178,369.41
|
144,779.22
|
33,590.19
|
0.00
|
131,000.00
|
2001 Totals:
|
|
688,368.90
|
|
658,551.13
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
214,015.10
|
86,843.86
|
300,858.96
|
116,007.64
|
184,851.32
|
0.00
|
6,000.00
|
3
|
184,851.00
|
22,382.00
|
207,233.00
|
851.60
|
206,381.40
|
0.00
|
6,000.00
|
5
|
206,381.00
|
576,793.31
|
783,174.31
|
776,365.02
|
6,809.29
|
0.00
|
31,000.00
|
6
|
6,809.29
|
343,088.80
|
349,898.09
|
333,406.98
|
16,491.11
|
0.00
|
31,000.00
|
7
|
16,491.31
|
11,397.36
|
27,888.67
|
12,427.08
|
15,461.59
|
0.00
|
31,000.00
|
2000 Totals:
|
|
1,040,505.33
|
|
1,239,058.32
|
|
0.00
|
|
|
|
|