|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
106,456.22
|
4,750.00
|
111,206.22
|
8,186.77
|
103,019.45
|
219.00
|
0.00
|
2
|
103,019.45
|
13,400.00
|
116,419.45
|
33,090.44
|
83,329.01
|
0.00
|
0.00
|
3
|
83,329.01
|
79,850.00
|
163,179.01
|
139,772.44
|
23,406.57
|
5,385.71
|
0.00
|
4
|
23,406.57
|
0.00
|
23,406.57
|
3,903.45
|
19,503.12
|
0.00
|
0.00
|
5
|
19,503.12
|
0.00
|
19,503.12
|
5,750.00
|
13,753.12
|
0.00
|
0.00
|
6
|
13,753.12
|
0.00
|
13,753.12
|
2,000.00
|
11,753.12
|
0.00
|
0.00
|
7
|
11,753.12
|
0.00
|
0.00
|
3,000.00
|
8,753.12
|
0.00
|
0.00
|
2024 Totals:
|
|
98,000.00
|
|
195,703.10
|
|
5,604.71
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
39,895.59
|
2,800.00
|
42,695.59
|
2,429.70
|
40,265.89
|
0.00
|
0.00
|
2
|
40,265.89
|
0.00
|
40,265.89
|
320.00
|
39,945.89
|
0.00
|
0.00
|
3
|
39,945.89
|
1,250.00
|
41,195.89
|
2,392.00
|
38,803.89
|
0.00
|
38,803.89
|
4
|
38,803.89
|
57,500.00
|
96,303.89
|
8,476.43
|
87,827.46
|
0.00
|
0.00
|
5
|
87,827.46
|
13,000.00
|
100,827.46
|
3,791.86
|
97,035.60
|
0.00
|
0.00
|
6
|
97,035.60
|
8,650.00
|
105,685.60
|
1,559.25
|
104,126.35
|
0.00
|
0.00
|
7
|
104,126.35
|
2,750.00
|
106,876.35
|
420.13
|
106,456.22
|
0.00
|
0.00
|
2023 Totals:
|
|
85,950.00
|
|
19,389.37
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
29,358.30
|
62,375.00
|
91,733.30
|
7,766.18
|
83,967.12
|
0.00
|
0.00
|
2
|
83,967.12
|
23,730.00
|
107,697.12
|
40,531.51
|
67,165.61
|
0.00
|
0.00
|
3
|
67,165.61
|
6,100.00
|
73,265.61
|
8,321.21
|
64,944.40
|
0.00
|
0.00
|
4
|
64,944.40
|
1,750.00
|
66,694.40
|
18,798.13
|
47,896.27
|
0.00
|
0.00
|
5
|
47,896.27
|
4,600.00
|
52,496.27
|
15,120.19
|
37,376.08
|
0.00
|
0.00
|
6
|
37,376.08
|
6,500.00
|
43,876.08
|
2,738.86
|
41,137.22
|
7,063.64
|
0.00
|
7
|
41,137.22
|
0.00
|
41,137.22
|
1,241.63
|
39,895.59
|
0.00
|
0.00
|
2022 Totals:
|
|
105,055.00
|
|
94,517.71
|
|
7,063.64
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
15,486.86
|
37,275.00
|
52,761.86
|
23,403.56
|
29,358.30
|
0.00
|
0.00
|
2021 Totals:
|
|
37,275.00
|
|
23,403.56
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
17,448.90
|
1,585.00
|
19,033.90
|
4,201.79
|
14,832.11
|
0.00
|
0.00
|
2
|
14,832.11
|
100.00
|
14,932.11
|
1,500.00
|
13,432.11
|
0.00
|
0.00
|
3
|
13,432.11
|
300.00
|
13,732.11
|
4,700.00
|
9,032.11
|
0.00
|
0.00
|
6
|
16,306.16
|
1,575.00
|
17,881.16
|
3,000.00
|
14,881.16
|
0.00
|
0.00
|
7
|
14,881.16
|
1,200.00
|
16,061.16
|
594.30
|
15,466.86
|
0.00
|
0.00
|
2020 Totals:
|
|
4,760.00
|
|
13,996.09
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
4,443.52
|
23,895.00
|
28,338.52
|
10,889.62
|
17,448.90
|
0.00
|
0.00
|
2019 Totals:
|
|
23,895.00
|
|
10,889.62
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
0.00
|
17,175.00
|
17,175.00
|
11,974.16
|
5,200.84
|
910.00
|
0.00
|
3
|
5,200.84
|
9,550.00
|
14,750.84
|
11,772.33
|
2,978.51
|
0.00
|
0.00
|
5
|
2,978.51
|
25,737.19
|
28,715.70
|
23,583.60
|
5,132.10
|
434.90
|
0.00
|
6
|
5,132.10
|
3,200.00
|
8,332.10
|
3,328.58
|
5,003.52
|
16,563.29
|
0.00
|
7
|
5,003.52
|
0.00
|
5,003.52
|
560.00
|
4,443.52
|
0.00
|
0.00
|
2018 Totals:
|
|
55,662.19
|
|
51,218.67
|
|
17,908.19
|
|
|
|
|