|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
564,972.50
|
1,114,823.93
|
1,679,796.43
|
1,552,514.48
|
127,281.95
|
0.00
|
0.00
|
2
|
127,281.95
|
528,520.24
|
655,802.19
|
650,392.02
|
5,410.17
|
0.00
|
0.00
|
3
|
5,410.17
|
3,217,049.69
|
3,222,459.86
|
3,216,051.25
|
6,408.61
|
0.00
|
0.00
|
2024 Totals:
|
|
4,860,393.86
|
|
5,418,957.75
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
138,571.12
|
1,250,408.98
|
1,388,980.10
|
1,323,266.65
|
65,713.45
|
0.00
|
0.00
|
2
|
65,713.45
|
1,005,963.61
|
1,071,677.06
|
152,865.53
|
918,811.53
|
0.00
|
0.00
|
3
|
918,811.53
|
90,444.89
|
1,009,256.42
|
78,449.02
|
930,807.30
|
0.00
|
0.00
|
4
|
930,807.30
|
1,925,960.23
|
2,856,717.53
|
2,718,068.84
|
138,748.69
|
0.00
|
0.00
|
5
|
138,748.69
|
2,733,384.34
|
2,872,133.03
|
2,723,544.60
|
148,588.43
|
0.00
|
0.00
|
6
|
148,588.43
|
269,621.41
|
418,209.84
|
186,297.57
|
231,912.27
|
0.00
|
0.00
|
7
|
231,912.27
|
1,022,069.91
|
1,253,982.18
|
689,009.68
|
564,972.50
|
0.00
|
0.00
|
2023 Totals:
|
|
8,297,853.37
|
|
7,871,501.89
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
34,020.01
|
10,041,805.82
|
10,075,825.83
|
7,965,054.75
|
2,110,771.08
|
0.00
|
0.00
|
2
|
2,128,259.29
|
15,226.16
|
2,143,485.45
|
472,039.41
|
1,671,445.04
|
0.00
|
0.00
|
3
|
1,671,446.04
|
5,274.67
|
1,676,720.71
|
177,699.44
|
1,499,021.27
|
0.00
|
0.00
|
4
|
1,499,021.27
|
3,531,788.80
|
5,030,810.07
|
4,757,445.13
|
273,365.26
|
0.00
|
0.00
|
5
|
273,365.26
|
265,247.64
|
538,612.90
|
513,717.70
|
24,895.20
|
0.00
|
0.00
|
6
|
24,895.20
|
200,135.33
|
225,030.53
|
71,520.03
|
153,510.50
|
0.00
|
0.00
|
7
|
153,510.50
|
7.04
|
153,517.54
|
14,946.42
|
138,571.12
|
0.00
|
0.00
|
2022 Totals:
|
|
14,059,485.46
|
|
13,972,422.88
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
264,141.26
|
16,863.88
|
281,005.14
|
117,085.19
|
163,919.95
|
0.00
|
0.00
|
2
|
163,919.95
|
251,038.61
|
414,958.56
|
261,434.66
|
153,523.90
|
0.00
|
0.00
|
3
|
153,523.90
|
1,090,014.77
|
1,243,538.67
|
1,150,624.63
|
92,914.04
|
0.00
|
0.00
|
4
|
92,914.04
|
36,708.83
|
129,622.87
|
114,737.47
|
14,885.40
|
0.00
|
0.00
|
5
|
14,885.40
|
1,623,004.55
|
1,637,889.95
|
1,620,374.90
|
17,515.05
|
0.00
|
0.00
|
6
|
17,515.05
|
21,002.14
|
38,517.19
|
10,500.00
|
28,017.19
|
0.00
|
0.00
|
7
|
28,017.19
|
4,508,002.82
|
4,536,020.01
|
4,502,000.00
|
34,020.01
|
0.00
|
0.00
|
2021 Totals:
|
|
7,546,635.60
|
|
7,776,756.85
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
48,335.93
|
487,500.00
|
535,835.93
|
101,222.22
|
434,613.71
|
0.00
|
0.00
|
2
|
434,613.71
|
0.00
|
434,613.71
|
275,250.16
|
159,363.55
|
0.00
|
0.00
|
3
|
159,363.55
|
3,300,300.00
|
3,459,363.55
|
1,542,530.97
|
1,916,832.60
|
0.00
|
0.00
|
4
|
1,916,832.60
|
157,231.37
|
2,074,063.90
|
1,916,782.25
|
157,281.65
|
0.00
|
0.00
|
5
|
157,281.65
|
1,987,117.45
|
2,144,399.10
|
1,781,019.13
|
363,379.97
|
0.00
|
0.00
|
6
|
363,379.97
|
14,022.73
|
377,402.70
|
55,008.77
|
322,373.93
|
0.00
|
0.00
|
7
|
322,373.93
|
5,076.33
|
327,373.93
|
63,309.00
|
254,141.28
|
0.00
|
0.00
|
2020 Totals:
|
|
5,951,247.88
|
|
5,735,122.50
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
108,463.69
|
15,000.00
|
123,463.69
|
0.00
|
123,463.69
|
0.00
|
0.00
|
2
|
123,463.69
|
12,750.00
|
136,213.69
|
48,154.00
|
88,059.69
|
0.00
|
0.00
|
3
|
88,059.69
|
257,285.00
|
345,344.69
|
31,386.91
|
313,957.78
|
0.00
|
0.00
|
4
|
250,613.12
|
0.00
|
250,613.12
|
1,000.00
|
249,613.12
|
0.00
|
0.00
|
5
|
249,613.12
|
425,450.00
|
675,063.12
|
610,250.00
|
64,813.12
|
0.00
|
0.00
|
6
|
64,813.12
|
1,000.00
|
65,813.12
|
5,000.00
|
60,813.12
|
0.00
|
0.00
|
7
|
171,308.80
|
789,875.13
|
961,183.93
|
912,848.00
|
48,335.93
|
0.00
|
0.00
|
8
|
313,957.78
|
14,895.00
|
328,852.78
|
81,739.66
|
247,113.12
|
0.00
|
0.00
|
8
|
171,703.80
|
16,270.13
|
187,973.93
|
53,903.24
|
134,070.69
|
0.00
|
0.00
|
9
|
134,070.69
|
5,400.00
|
139,470.69
|
31,007.00
|
108,463.69
|
0.00
|
0.00
|
9
|
247,113.12
|
5,500.00
|
252,613.12
|
2,000.00
|
250,613.12
|
0.00
|
0.00
|
2019 Totals:
|
|
1,543,425.26
|
|
1,777,288.81
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
40,000.00
|
15,950.00
|
55,950.00
|
35,671.00
|
20,279.00
|
0.00
|
0.00
|
2
|
20,279.00
|
500.00
|
20,779.00
|
2,475.00
|
18,304.00
|
0.00
|
0.00
|
3
|
18,304.00
|
50,000.00
|
68,304.00
|
11,000.00
|
57,304.00
|
0.00
|
0.00
|
4
|
57,304.00
|
1,763,500.00
|
1,820,804.00
|
389,570.69
|
1,431,233.31
|
0.00
|
0.00
|
5
|
1,431,233.31
|
0.00
|
1,431,233.31
|
915,149.41
|
516,083.90
|
0.00
|
0.00
|
6
|
516,083.90
|
30,000.00
|
546,083.90
|
394,251.47
|
151,832.43
|
0.00
|
0.00
|
7
|
40,000.00
|
1,880,200.00
|
1,920,200.00
|
1,748,496.20
|
171,703.80
|
0.00
|
0.00
|
2018 Totals:
|
|
3,740,150.00
|
|
3,496,613.77
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
0.00
|
40,000.00
|
40,000.00
|
0.00
|
40,000.00
|
0.00
|
0.00
|
2017 Totals:
|
|
40,000.00
|
|
0.00
|
|
0.00
|
|
|
|
|