|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
154,740.00
|
16,602.34
|
171,342.34
|
50,000.00
|
121,342.34
|
0.00
|
0.00
|
2
|
121,342.34
|
15,800.00
|
137,142.34
|
0.00
|
137,142.34
|
0.00
|
0.00
|
2024 Totals:
|
|
32,402.34
|
|
50,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
210,440.00
|
0.00
|
210,440.00
|
25,000.00
|
185,440.00
|
0.00
|
0.00
|
2
|
169,540.00
|
0.00
|
169,540.00
|
0.00
|
169,540.00
|
0.00
|
0.00
|
3
|
185,440.00
|
0.00
|
185,440.00
|
0.00
|
185,440.00
|
0.00
|
0.00
|
4
|
185,440.00
|
65,000.00
|
250,440.00
|
10,000.00
|
240,440.00
|
0.00
|
0.00
|
5
|
240,440.00
|
0.00
|
240,440.00
|
50,000.00
|
190,440.00
|
0.00
|
0.00
|
6
|
190,440.00
|
32,100.00
|
222,540.00
|
0.00
|
222,540.00
|
0.00
|
0.00
|
7
|
222,540.00
|
32,200.00
|
254,740.00
|
100,000.00
|
154,740.00
|
0.00
|
0.00
|
2023 Totals:
|
|
129,300.00
|
|
185,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
684,840.00
|
214,100.00
|
898,940.00
|
125,000.00
|
773,940.00
|
675.00
|
0.00
|
2
|
773,940.00
|
54,500.00
|
828,440.00
|
0.00
|
828,440.00
|
675.00
|
0.00
|
3
|
828,440.00
|
0.00
|
828,440.00
|
175,000.00
|
653,440.00
|
877.50
|
0.00
|
4
|
653,440.00
|
70,500.00
|
723,940.00
|
25,000.00
|
698,940.00
|
652.50
|
0.00
|
5
|
698,940.00
|
0.00
|
698,940.00
|
50,000.00
|
648,940.00
|
315.00
|
0.00
|
6
|
648,940.00
|
61,800.00
|
710,740.00
|
10,000.00
|
700,740.00
|
315.00
|
0.00
|
7
|
700,740.00
|
48,600.00
|
749,340.00
|
504,800.00
|
244,540.00
|
225.00
|
0.00
|
2022 Totals:
|
|
449,500.00
|
|
889,800.00
|
|
3,735.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
152,940.00
|
3,800.00
|
156,740.00
|
0.00
|
156,740.00
|
0.00
|
0.00
|
2
|
156,740.00
|
7,500.00
|
164,240.00
|
0.00
|
164,240.00
|
0.00
|
0.00
|
3
|
164,240.00
|
56,300.00
|
220,540.00
|
0.00
|
220,540.00
|
0.00
|
0.00
|
5
|
0.00
|
0.00
|
0.00
|
0.00
|
220,540.00
|
0.00
|
0.00
|
6
|
220,540.00
|
136,600.00
|
357,140.00
|
60,000.00
|
297,140.00
|
0.00
|
0.00
|
7
|
297,140.00
|
387,700.00
|
684,840.00
|
0.00
|
684,840.00
|
0.00
|
0.00
|
2021 Totals:
|
|
591,900.00
|
|
60,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
135,740.00
|
15,000.00
|
150,740.00
|
0.00
|
150,740.00
|
0.00
|
0.00
|
3
|
150,740.00
|
0.00
|
150,740.00
|
25,000.00
|
125,740.00
|
0.00
|
0.00
|
5
|
137,940.00
|
3,600.00
|
141,540.00
|
0.00
|
141,540.00
|
0.00
|
0.00
|
6
|
141,540.00
|
3,800.00
|
145,340.00
|
0.00
|
145,340.00
|
0.00
|
0.00
|
7
|
145,340.00
|
7,600.00
|
152,940.00
|
0.00
|
152,940.00
|
0.00
|
0.00
|
2020 Totals:
|
|
30,000.00
|
|
25,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
104,340.00
|
0.00
|
104,340.00
|
0.00
|
104,340.00
|
0.00
|
0.00
|
3
|
108,540.00
|
3,700.00
|
112,240.00
|
2,500.00
|
109,740.00
|
0.00
|
0.00
|
4
|
109,740.00
|
11,700.00
|
121,440.00
|
5,000.00
|
116,440.00
|
0.00
|
0.00
|
5
|
116,440.00
|
10,000.00
|
126,440.00
|
2,500.00
|
123,940.00
|
0.00
|
0.00
|
6
|
123,940.00
|
3,900.00
|
127,840.00
|
0.00
|
127,840.00
|
0.00
|
0.00
|
7
|
127,840.00
|
3,800.00
|
131,640.00
|
200.00
|
131,440.00
|
0.00
|
0.00
|
8
|
89,140.00
|
8,100.00
|
97,240.00
|
0.00
|
97,240.00
|
0.00
|
0.00
|
8
|
97,240.00
|
4,000.00
|
101,240.00
|
0.00
|
101,240.00
|
0.00
|
0.00
|
9
|
101,240.00
|
3,100.00
|
104,340.00
|
0.00
|
104,340.00
|
0.00
|
0.00
|
2019 Totals:
|
|
48,300.00
|
|
10,200.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
215,890.00
|
6,000.00
|
221,890.00
|
90,050.00
|
131,840.00
|
0.00
|
0.00
|
2
|
131,840.00
|
2,800.00
|
134,640.00
|
0.00
|
134,640.00
|
0.00
|
0.00
|
3
|
134,640.00
|
2,500.00
|
137,140.00
|
0.00
|
137,140.00
|
0.00
|
0.00
|
4
|
137,140.00
|
15,800.00
|
152,940.00
|
21,500.00
|
131,440.00
|
262.14
|
0.00
|
5
|
131,440.00
|
3,800.00
|
135,240.00
|
0.00
|
135,240.00
|
0.00
|
0.00
|
6
|
135,240.00
|
3,900.00
|
139,140.00
|
0.00
|
139,140.00
|
0.00
|
0.00
|
7
|
139,140.00
|
0.00
|
139,140.00
|
50,000.00
|
89,140.00
|
0.00
|
0.00
|
2018 Totals:
|
|
34,800.00
|
|
161,550.00
|
|
262.14
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
79,100.00
|
51,800.00
|
130,900.00
|
0.00
|
130,900.00
|
0.00
|
0.00
|
2
|
130,900.00
|
17,590.00
|
148,490.00
|
0.00
|
148,490.00
|
0.00
|
0.00
|
3
|
148,490.00
|
16,100.00
|
164,590.00
|
0.00
|
164,590.00
|
0.00
|
0.00
|
5
|
215,890.00
|
0.00
|
215,890.00
|
0.00
|
215,890.00
|
626.00
|
0.00
|
6
|
215,890.00
|
0.00
|
215,890.00
|
0.00
|
215,890.00
|
0.00
|
0.00
|
2017 Totals:
|
|
85,490.00
|
|
0.00
|
|
626.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
4
|
0.00
|
35,200.00
|
35,200.00
|
0.00
|
35,200.00
|
0.00
|
0.00
|
5
|
35,200.00
|
16,600.00
|
51,800.00
|
0.00
|
51,800.00
|
0.00
|
0.00
|
6
|
51,800.00
|
17,700.00
|
69,500.00
|
7,200.00
|
62,300.00
|
0.00
|
0.00
|
7
|
62,300.00
|
16,800.00
|
79,100.00
|
0.00
|
79,100.00
|
0.00
|
0.00
|
2016 Totals:
|
|
86,300.00
|
|
7,200.00
|
|
0.00
|
|
|
|
|