|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
38,290.47
|
0.00
|
38,290.47
|
-22,606.04
|
15,684.43
|
0.00
|
0.00
|
3
|
15,684.43
|
0.00
|
15,684.43
|
-2,592.86
|
13,091.57
|
0.00
|
0.00
|
5
|
13,091.57
|
0.00
|
13,091.57
|
-8,436.41
|
4,655.16
|
0.00
|
0.00
|
7
|
4,456.75
|
2,500.00
|
6,956.75
|
-6,956.75
|
0.00
|
0.00
|
0.00
|
2019 Totals:
|
|
2,500.00
|
|
-40,592.06
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
70,385.00
|
56,500.00
|
126,885.00
|
-8,806.63
|
118,078.37
|
0.00
|
0.00
|
3
|
118,078.37
|
2,450.00
|
120,528.37
|
-1,125.67
|
119,402.70
|
0.00
|
0.00
|
5
|
119,402.70
|
164,250.00
|
283,652.70
|
-206,699.60
|
76,953.10
|
72,467.14
|
0.00
|
6
|
76,953.10
|
24,730.00
|
101,683.10
|
-55,369.63
|
46,313.47
|
98,475.80
|
0.00
|
7
|
46,313.47
|
0.00
|
46,313.47
|
-8,023.00
|
38,290.47
|
0.00
|
0.00
|
2018 Totals:
|
|
247,930.00
|
|
-280,024.53
|
|
170,942.94
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
18,406.01
|
700.00
|
19,106.01
|
-4,128.83
|
14,977.18
|
0.00
|
0.00
|
3
|
14,977.18
|
1,500.00
|
16,477.18
|
-1,204.95
|
15,272.23
|
0.00
|
0.00
|
5
|
15,272.23
|
68,700.00
|
83,972.23
|
-21,248.93
|
62,723.30
|
0.00
|
0.00
|
6
|
62,723.30
|
13,350.00
|
76,073.30
|
-5,417.24
|
70,656.06
|
0.00
|
0.00
|
7
|
70,656.06
|
800.00
|
71,456.06
|
-1,071.06
|
70,385.00
|
0.00
|
0.00
|
2017 Totals:
|
|
85,050.00
|
|
-33,071.01
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
90,205.74
|
31,801.50
|
122,007.24
|
-5,618.85
|
116,388.39
|
0.00
|
0.00
|
3
|
116,388.39
|
6,005.20
|
122,393.59
|
-8,270.19
|
114,123.40
|
0.00
|
0.00
|
5
|
114,123.40
|
159,088.00
|
273,211.40
|
-211,103.76
|
62,107.64
|
139,322.54
|
0.00
|
6
|
62,107.64
|
67,190.00
|
129,297.64
|
-96,411.00
|
32,886.64
|
65,585.76
|
0.00
|
7
|
32,886.64
|
50.00
|
32,936.64
|
-14,530.63
|
18,406.01
|
0.00
|
0.00
|
2016 Totals:
|
|
264,134.70
|
|
-335,934.43
|
|
204,908.30
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
25,817.94
|
25,000.00
|
50,817.94
|
-9,184.66
|
41,633.28
|
0.00
|
0.00
|
3
|
41,633.28
|
0.00
|
41,633.28
|
-2,046.89
|
39,586.39
|
0.00
|
0.00
|
3
|
39,586.39
|
5,000.00
|
44,586.39
|
-850.00
|
43,736.39
|
0.00
|
0.00
|
6
|
41,610.74
|
1,000.00
|
42,610.74
|
-1,560.00
|
41,050.74
|
0.00
|
0.00
|
7
|
41,050.74
|
55,350.00
|
96,400.74
|
-6,195.00
|
90,205.74
|
0.00
|
0.00
|
8
|
43,736.39
|
0.00
|
43,736.39
|
-2,125.65
|
41,610.74
|
0.00
|
0.00
|
2015 Totals:
|
|
86,350.00
|
|
-21,962.20
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
0.00
|
70,622.00
|
70,622.00
|
-12,687.88
|
57,934.12
|
0.00
|
0.00
|
3
|
57,934.12
|
23,050.00
|
80,984.12
|
-4,520.04
|
76,464.08
|
3,298.24
|
0.00
|
5
|
76,464.08
|
221,640.00
|
298,104.08
|
-203,655.18
|
94,448.90
|
203,047.17
|
0.00
|
7
|
32,165.50
|
100.00
|
32,265.50
|
-6,447.56
|
25,817.94
|
0.00
|
0.00
|
2014 Totals:
|
|
315,412.00
|
|
-227,310.66
|
|
206,345.41
|
|
|
|
|