|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
23,371.11
|
32,460.20
|
55,831.31
|
23,221.78
|
32,609.53
|
0.00
|
0.00
|
2
|
32,609.53
|
11,500.00
|
44,109.53
|
10,911.60
|
33,197.93
|
0.00
|
0.00
|
2024 Totals:
|
|
43,960.20
|
|
34,133.38
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
112,437.70
|
51,500.00
|
163,937.70
|
75,623.34
|
88,314.36
|
0.00
|
0.00
|
2
|
88,314.36
|
20,600.00
|
108,914.36
|
59,355.85
|
49,558.51
|
0.00
|
0.00
|
3
|
49,558.51
|
16,750.00
|
66,308.51
|
4,441.46
|
61,867.05
|
0.00
|
0.00
|
4
|
61,867.05
|
14,683.90
|
76,550.95
|
41,259.53
|
35,291.42
|
0.00
|
0.00
|
5
|
35,291.42
|
0.00
|
35,291.42
|
2,627.56
|
32,663.86
|
0.00
|
0.00
|
6
|
32,663.86
|
37,500.00
|
70,163.86
|
40,834.99
|
29,328.87
|
0.00
|
0.00
|
7
|
29,328.87
|
0.00
|
29,328.87
|
5,957.76
|
23,371.11
|
0.00
|
0.00
|
8
|
112,437.70
|
14,500.00
|
126,937.70
|
72,314.78
|
54,622.92
|
0.00
|
0.00
|
9
|
54,622.92
|
0.00
|
54,622.92
|
1,406.60
|
53,216.32
|
0.00
|
0.00
|
9
|
54,622.92
|
0.00
|
54,622.92
|
1,406.60
|
53,216.32
|
0.00
|
0.00
|
2023 Totals:
|
|
155,533.90
|
|
305,228.47
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
162,696.05
|
126,050.05
|
288,746.10
|
76,737.64
|
212,008.46
|
0.00
|
0.00
|
2
|
212,008.46
|
63,184.20
|
275,192.66
|
105,598.66
|
169,594.00
|
0.00
|
0.00
|
3
|
169,594.00
|
105,009.12
|
274,603.12
|
170,187.82
|
104,415.30
|
328.70
|
0.00
|
4
|
104,415.30
|
61,155.90
|
165,571.20
|
56,264.36
|
109,306.84
|
0.00
|
0.00
|
5
|
109,306.84
|
145,077.42
|
254,384.26
|
174,444.78
|
79,939.48
|
0.00
|
0.00
|
6
|
79,939.48
|
67,000.00
|
146,939.48
|
45,137.54
|
101,801.94
|
0.00
|
0.00
|
7
|
101,801.94
|
20,000.00
|
121,801.94
|
9,364.24
|
112,437.70
|
0.00
|
0.00
|
2022 Totals:
|
|
587,476.69
|
|
637,735.04
|
|
328.70
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
33,504.59
|
5,500.00
|
39,004.59
|
6,829.59
|
32,175.00
|
0.00
|
0.00
|
2
|
32,175.00
|
18,750.00
|
50,925.00
|
11,657.96
|
39,267.04
|
0.00
|
0.00
|
3
|
39,267.04
|
91,005.75
|
130,272.79
|
30,121.96
|
100,150.83
|
0.00
|
0.00
|
4
|
100,150.83
|
43,975.00
|
144,125.83
|
13,997.12
|
130,128.71
|
0.00
|
0.00
|
5
|
130,128.71
|
1,500.00
|
131,628.71
|
77,268.87
|
54,359.84
|
0.00
|
0.00
|
6
|
54,359.84
|
29,264.00
|
83,623.84
|
7,650.01
|
75,973.83
|
0.00
|
0.00
|
7
|
75,973.83
|
90,500.00
|
166,473.83
|
3,777.78
|
162,696.05
|
0.00
|
0.00
|
2021 Totals:
|
|
280,494.75
|
|
151,303.29
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
83,590.55
|
11,000.00
|
94,590.55
|
18,876.13
|
75,714.42
|
0.00
|
0.00
|
2
|
75,714.42
|
22,591.80
|
98,306.22
|
6,782.55
|
91,523.67
|
0.00
|
0.00
|
3
|
91,523.67
|
1,500.00
|
93,023.67
|
12,932.54
|
80,091.13
|
0.00
|
0.00
|
4
|
80,091.13
|
20,750.00
|
100,841.13
|
66,736.68
|
34,104.45
|
0.00
|
0.00
|
5
|
34,104.45
|
138,987.85
|
173,092.30
|
119,699.64
|
53,392.66
|
0.00
|
0.00
|
6
|
51,598.24
|
15,460.20
|
67,058.44
|
32,004.92
|
35,053.52
|
0.00
|
0.00
|
7
|
35,053.52
|
0.00
|
35,053.52
|
1,548.93
|
33,504.59
|
0.00
|
0.00
|
8
|
95,341.86
|
3,250.00
|
98,591.86
|
15,001.31
|
83,590.55
|
0.00
|
0.00
|
9
|
83,590.55
|
6,000.00
|
89,590.55
|
3,892.54
|
85,698.01
|
0.00
|
0.00
|
2020 Totals:
|
|
219,539.85
|
|
277,475.24
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
26,770.76
|
23,000.00
|
49,770.76
|
15,136.34
|
34,634.42
|
0.00
|
0.00
|
2
|
34,364.42
|
8,642.50
|
43,006.92
|
4,239.92
|
38,767.00
|
0.00
|
0.00
|
3
|
38,767.00
|
2,000.00
|
40,767.00
|
5,205.76
|
35,561.24
|
0.00
|
0.00
|
4
|
35,561.24
|
61,800.00
|
97,361.24
|
21,131.86
|
76,229.38
|
0.00
|
0.00
|
5
|
76,229.38
|
18,350.00
|
94,579.38
|
6,180.62
|
88,398.76
|
0.00
|
0.00
|
6
|
88,398.76
|
10,250.00
|
98,648.76
|
3,306.90
|
95,341.86
|
0.00
|
0.00
|
7
|
83,590.55
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
9
|
38,767.00
|
0.00
|
38,767.00
|
2,886.86
|
35,880.14
|
0.00
|
0.00
|
2019 Totals:
|
|
124,042.50
|
|
58,088.26
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
63,177.60
|
2,250.00
|
65,427.60
|
12,714.24
|
52,713.36
|
25.00
|
0.00
|
2
|
52,713.36
|
28,150.00
|
80,863.36
|
7,141.55
|
73,721.81
|
0.00
|
0.00
|
3
|
73,721.81
|
38,250.00
|
111,971.81
|
4,644.03
|
107,327.78
|
0.00
|
0.00
|
4
|
107,327.78
|
18,400.00
|
125,727.78
|
9,848.44
|
115,879.34
|
0.00
|
0.00
|
5
|
115,879.34
|
34,120.00
|
149,999.34
|
122,677.22
|
27,322.12
|
0.00
|
0.00
|
6
|
27,322.12
|
6,745.00
|
34,067.12
|
1,071.38
|
32,995.74
|
58,710.00
|
0.00
|
7
|
32,995.74
|
2,250.00
|
35,245.74
|
8,474.98
|
26,770.76
|
0.00
|
0.00
|
8
|
95,341.86
|
3,250.00
|
98,591.86
|
15,001.31
|
83,590.55
|
0.00
|
0.00
|
2018 Totals:
|
|
133,415.00
|
|
181,573.15
|
|
58,735.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
22,900.10
|
14,550.00
|
37,450.10
|
6,253.18
|
31,196.92
|
0.00
|
0.00
|
2
|
31,196.92
|
16,000.00
|
47,196.92
|
3,715.00
|
43,481.92
|
0.00
|
0.00
|
3
|
42,481.92
|
2,500.00
|
44,981.92
|
8,104.00
|
36,877.92
|
0.00
|
0.00
|
4
|
36,877.92
|
51,850.00
|
88,727.92
|
18,517.22
|
70,210.70
|
0.00
|
0.00
|
5
|
70,210.70
|
13,085.00
|
83,295.70
|
23,716.94
|
59,578.76
|
579.60
|
0.00
|
6
|
59,578.76
|
4,700.00
|
64,278.76
|
2,732.05
|
61,546.71
|
1,743.19
|
0.00
|
7
|
61,546.71
|
4,925.00
|
66,471.71
|
3,294.11
|
63,177.60
|
0.00
|
0.00
|
2017 Totals:
|
|
107,610.00
|
|
66,332.50
|
|
2,322.79
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
20,778.27
|
500.00
|
21,278.27
|
8,982.77
|
12,295.50
|
0.00
|
0.00
|
3
|
12,295.50
|
18,000.00
|
30,295.50
|
992.47
|
29,303.03
|
0.00
|
0.00
|
4
|
29,303.03
|
7,100.00
|
36,403.03
|
11,343.29
|
25,059.74
|
0.00
|
0.00
|
5
|
25,057.74
|
1,300.00
|
26,357.74
|
6,601.94
|
19,755.80
|
0.00
|
0.00
|
6
|
19,755.80
|
24,450.00
|
44,205.80
|
20,210.14
|
23,995.66
|
0.00
|
0.00
|
7
|
23,995.66
|
0.00
|
23,995.66
|
1,095.56
|
22,900.10
|
0.00
|
0.00
|
2016 Totals:
|
|
51,350.00
|
|
49,226.17
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
11,786.02
|
13,500.00
|
25,286.02
|
6,101.19
|
19,184.83
|
0.00
|
1,964.23
|
3
|
19,184.83
|
2,500.00
|
21,684.83
|
4,326.55
|
17,358.28
|
0.00
|
0.00
|
6
|
17,358.20
|
8,850.00
|
26,208.20
|
5,334.52
|
20,873.68
|
0.00
|
0.00
|
7
|
20,873.68
|
0.00
|
20,873.68
|
95.41
|
20,778.27
|
0.00
|
0.00
|
2015 Totals:
|
|
24,850.00
|
|
15,857.67
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
0.00
|
156,319.10
|
156,319.10
|
139,688.61
|
16,630.49
|
0.00
|
10,570.00
|
3
|
16,630.49
|
81,730.54
|
98,361.03
|
91,170.13
|
7,190.90
|
0.00
|
10,423.00
|
5
|
7,190.90
|
63,250.00
|
70,440.90
|
42,842.45
|
27,598.45
|
4,309.80
|
10,423.00
|
6
|
27,598.45
|
29,275.00
|
56,873.45
|
43,084.38
|
13,789.07
|
43,584.68
|
0.00
|
7
|
13,789.07
|
500.00
|
14,289.07
|
2,503.05
|
11,786.02
|
0.00
|
0.00
|
2014 Totals:
|
|
331,074.64
|
|
319,288.62
|
|
47,894.48
|
|
|
|
|