|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
40,794.01
|
10,445.93
|
51,239.94
|
21,728.44
|
29,511.50
|
0.00
|
0.00
|
3
|
29,511.50
|
7,000.00
|
36,511.50
|
8,007.97
|
28,503.53
|
0.00
|
0.00
|
5
|
28,503.53
|
74,785.98
|
103,289.51
|
45,647.16
|
57,642.35
|
0.00
|
0.00
|
6
|
57,642.35
|
9,000.00
|
66,642.35
|
27,137.01
|
39,505.34
|
0.00
|
0.00
|
2024 Totals:
|
|
101,231.91
|
|
102,520.58
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
16,273.72
|
15,350.00
|
31,623.72
|
15,068.35
|
16,555.37
|
0.00
|
0.00
|
3
|
16,555.37
|
12,250.00
|
28,805.37
|
1,188.47
|
27,616.90
|
0.00
|
0.00
|
7
|
27,616.90
|
42,475.00
|
70,091.90
|
29,297.89
|
40,794.01
|
0.00
|
0.00
|
2023 Totals:
|
|
70,075.00
|
|
45,554.71
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
82,203.90
|
36,055.00
|
118,258.90
|
79,659.39
|
38,599.51
|
0.00
|
0.00
|
3
|
38,599.51
|
21,110.00
|
59,709.51
|
33,251.90
|
26,457.61
|
0.00
|
0.00
|
5
|
26,457.61
|
29,275.00
|
55,732.61
|
29,737.66
|
25,994.95
|
2,600.00
|
0.00
|
6
|
25,994.95
|
13,025.00
|
39,019.95
|
15,883.87
|
23,136.08
|
0.00
|
0.00
|
7
|
23,136.08
|
0.00
|
23,136.08
|
6,862.36
|
16,273.72
|
0.00
|
0.00
|
2022 Totals:
|
|
99,465.00
|
|
165,395.18
|
|
2,600.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
24,294.12
|
2,000.00
|
26,294.12
|
6,458.11
|
19,836.01
|
0.00
|
0.00
|
5
|
19,836.01
|
31,637.20
|
51,473.21
|
17,324.61
|
34,148.60
|
0.00
|
0.00
|
6
|
34,148.60
|
35,335.00
|
69,483.60
|
6,068.50
|
63,415.10
|
1,600.00
|
0.00
|
7
|
63,415.10
|
24,825.00
|
88,240.10
|
6,036.20
|
82,203.90
|
0.00
|
0.00
|
2021 Totals:
|
|
93,797.20
|
|
35,887.42
|
|
1,600.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
18,926.15
|
100,305.00
|
119,231.15
|
64,424.11
|
54,807.04
|
8,185.26
|
0.00
|
3
|
54,807.04
|
2,675.00
|
57,482.04
|
27,631.71
|
29,850.33
|
1,159.34
|
0.00
|
5
|
29,850.33
|
28,075.00
|
57,925.33
|
29,143.24
|
28,782.09
|
2,001.81
|
0.00
|
6
|
28,782.09
|
775.00
|
29,557.09
|
11,891.41
|
17,665.68
|
1,500.08
|
0.00
|
7
|
17,665.68
|
0.00
|
17,665.68
|
3,205.30
|
14,480.38
|
0.00
|
0.00
|
2020 Totals:
|
|
131,830.00
|
|
136,295.77
|
|
12,846.49
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
10,599.39
|
41,650.00
|
52,249.39
|
33,323.24
|
18,926.15
|
0.00
|
0.00
|
8
|
9,475.23
|
9,050.00
|
18,525.23
|
6,614.37
|
11,910.86
|
0.00
|
0.00
|
9
|
11,910.86
|
1,750.00
|
13,660.86
|
3,061.47
|
10,599.39
|
0.00
|
0.00
|
2019 Totals:
|
|
52,450.00
|
|
42,999.08
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
7,977.84
|
14,378.97
|
22,356.81
|
16,377.32
|
5,979.49
|
300.00
|
0.00
|
3
|
5,979.49
|
15,950.00
|
21,929.49
|
4,428.46
|
17,501.03
|
0.00
|
0.00
|
5
|
17,501.03
|
27,640.00
|
45,141.03
|
35,782.13
|
9,358.90
|
0.00
|
0.00
|
6
|
9,358.90
|
7,150.00
|
16,508.90
|
11,691.62
|
4,817.28
|
0.00
|
0.00
|
7
|
4,817.28
|
6,000.00
|
10,817.28
|
1,342.05
|
9,475.23
|
0.00
|
0.00
|
2018 Totals:
|
|
71,118.97
|
|
69,621.58
|
|
300.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
8,096.63
|
42,477.38
|
50,574.01
|
40,566.87
|
10,007.14
|
300.00
|
0.00
|
2017 Totals:
|
|
42,477.38
|
|
40,566.87
|
|
300.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
12,854.15
|
3,000.00
|
15,854.15
|
1,356.90
|
14,497.25
|
0.00
|
0.00
|
5
|
14,497.25
|
13,920.00
|
28,417.25
|
20,243.02
|
8,174.23
|
0.00
|
0.00
|
6
|
8,174.23
|
4,500.00
|
12,674.23
|
1,859.07
|
10,815.16
|
0.00
|
0.00
|
7
|
10,815.16
|
0.00
|
10,815.16
|
4,997.83
|
5,817.33
|
0.00
|
0.00
|
2016 Totals:
|
|
21,420.00
|
|
28,456.82
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
1,241.50
|
31,955.00
|
33,196.50
|
26,787.60
|
6,408.90
|
0.00
|
0.00
|
2015 Totals:
|
|
31,955.00
|
|
26,787.60
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
31,192.53
|
26,151.00
|
57,343.53
|
32,940.31
|
24,403.22
|
104.94
|
0.00
|
3
|
24,403.22
|
11,650.00
|
36,053.22
|
29,478.77
|
6,574.45
|
4,950.00
|
0.00
|
5
|
6,574.45
|
47,608.00
|
54,182.45
|
49,357.52
|
4,824.93
|
12,716.55
|
0.00
|
6
|
4,824.93
|
6,300.00
|
11,124.93
|
9,435.07
|
1,689.86
|
5,859.49
|
0.00
|
7
|
1,689.86
|
1,000.00
|
2,689.86
|
1,448.36
|
1,241.50
|
0.00
|
0.00
|
2014 Totals:
|
|
92,709.00
|
|
122,660.03
|
|
23,630.98
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
0.00
|
41,771.44
|
41,771.44
|
10,578.91
|
31,192.53
|
0.00
|
0.00
|
2013 Totals:
|
|
41,771.44
|
|
10,578.91
|
|
0.00
|
|
|
|
|