|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
21,584.52
|
26,241.14
|
47,825.66
|
11,675.57
|
36,150.09
|
0.00
|
0.00
|
2
|
36,150.09
|
11,891.36
|
48,041.45
|
7,234.42
|
40,807.03
|
0.00
|
0.00
|
3
|
40,807.03
|
9,626.26
|
50,433.29
|
7,545.06
|
42,888.23
|
0.00
|
0.00
|
4
|
42,888.23
|
30,303.32
|
73,191.55
|
38,243.19
|
34,948.36
|
0.00
|
0.00
|
5
|
34,948.36
|
7,595.13
|
42,543.49
|
27,316.49
|
15,227.00
|
0.00
|
0.00
|
6
|
15,227.00
|
1,833.75
|
17,060.75
|
8,883.71
|
8,177.04
|
0.00
|
0.00
|
7
|
8,177.04
|
0.00
|
8,177.04
|
2,932.42
|
5,244.62
|
0.00
|
0.00
|
2024 Totals:
|
|
87,490.96
|
|
103,830.86
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
23,156.45
|
27,470.00
|
50,626.45
|
34,504.87
|
16,121.58
|
0.00
|
0.00
|
3
|
16,121.58
|
6,850.00
|
22,971.58
|
5,662.84
|
17,308.74
|
0.00
|
0.00
|
5
|
17,308.74
|
12,450.00
|
29,758.74
|
14,624.69
|
15,134.05
|
0.00
|
0.00
|
6
|
15,134.05
|
9,082.70
|
24,216.75
|
3,411.05
|
20,805.70
|
0.00
|
0.00
|
7
|
20,805.70
|
5,768.47
|
26,574.17
|
4,989.65
|
21,584.52
|
0.00
|
0.00
|
2023 Totals:
|
|
61,621.17
|
|
63,193.10
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
45,269.39
|
22,430.00
|
67,699.39
|
26,116.43
|
41,582.96
|
0.00
|
0.00
|
3
|
41,582.96
|
18,204.00
|
59,786.96
|
7,054.75
|
52,732.21
|
0.00
|
0.00
|
5
|
52,732.21
|
34,963.50
|
87,695.71
|
54,583.84
|
33,111.87
|
0.00
|
0.00
|
6
|
33,111.87
|
5,975.00
|
39,086.87
|
14,109.95
|
24,976.92
|
0.00
|
0.00
|
7
|
24,976.92
|
3,075.00
|
28,051.92
|
4,895.47
|
23,156.45
|
1,000.00
|
0.00
|
2022 Totals:
|
|
84,647.50
|
|
106,760.44
|
|
1,000.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
38,381.15
|
24,739.00
|
63,120.15
|
15,431.15
|
47,689.00
|
0.00
|
0.00
|
3
|
47,689.00
|
8,125.00
|
55,814.00
|
2,752.10
|
53,061.90
|
0.00
|
0.00
|
4
|
53,061.90
|
7,698.33
|
60,760.23
|
13,391.70
|
47,368.53
|
0.00
|
0.00
|
5
|
47,368.53
|
1,100.00
|
48,468.53
|
5,162.53
|
43,306.00
|
0.00
|
0.00
|
6
|
43,306.00
|
9,100.00
|
52,406.00
|
2,735.68
|
49,670.32
|
0.00
|
0.00
|
7
|
49,670.32
|
2,300.00
|
51,970.32
|
6,700.93
|
45,269.39
|
0.00
|
0.00
|
2021 Totals:
|
|
53,062.33
|
|
46,174.09
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
48,972.20
|
15,855.00
|
64,827.20
|
30,108.25
|
34,718.95
|
0.00
|
0.00
|
3
|
34,718.95
|
3,415.73
|
38,134.68
|
4,592.78
|
33,541.90
|
0.00
|
0.00
|
5
|
33,541.90
|
40,660.00
|
74,201.90
|
36,825.20
|
37,376.70
|
22.29
|
0.00
|
6
|
37,376.70
|
8,117.98
|
45,494.68
|
2,893.39
|
42,601.29
|
0.00
|
0.00
|
7
|
42,601.29
|
15.00
|
42,616.29
|
4,235.14
|
38,381.15
|
0.00
|
0.00
|
2020 Totals:
|
|
68,063.71
|
|
78,654.76
|
|
22.29
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
44,272.16
|
1,280.00
|
45,552.16
|
9,421.71
|
36,130.45
|
0.00
|
0.00
|
7
|
36,130.45
|
40,223.00
|
76,353.45
|
27,381.25
|
48,972.20
|
0.00
|
0.00
|
8
|
34,023.30
|
5,665.00
|
39,688.30
|
7,153.85
|
32,534.45
|
0.00
|
0.00
|
9
|
32,534.45
|
15,781.62
|
48,316.07
|
4,043.91
|
44,272.16
|
0.00
|
0.00
|
2019 Totals:
|
|
62,949.62
|
|
48,000.72
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
44,018.21
|
8,959.04
|
52,977.25
|
28,533.25
|
24,444.00
|
0.00
|
0.00
|
3
|
24,444.00
|
14,625.00
|
39,069.00
|
5,704.57
|
33,364.43
|
0.00
|
0.00
|
4
|
33,364.43
|
62,618.98
|
95,983.41
|
44,560.17
|
51,423.24
|
0.00
|
0.00
|
5
|
51,423.24
|
3,627.25
|
55,050.49
|
13,101.21
|
41,949.28
|
0.00
|
0.00
|
6
|
41,949.28
|
5,650.00
|
47,599.28
|
8,501.73
|
39,097.55
|
0.00
|
0.00
|
7
|
39,097.55
|
484.00
|
39,581.55
|
5,558.25
|
34,023.30
|
0.00
|
0.00
|
2018 Totals:
|
|
95,964.27
|
|
105,959.18
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
31,548.78
|
10,700.00
|
42,248.78
|
17,844.49
|
24,404.29
|
0.00
|
0.00
|
6
|
24,404.29
|
26,425.00
|
50,829.29
|
3,625.83
|
47,203.46
|
0.00
|
0.00
|
7
|
47,203.46
|
750.00
|
47,953.46
|
3,935.25
|
44,018.21
|
0.00
|
0.00
|
2017 Totals:
|
|
37,875.00
|
|
25,405.57
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
32,649.06
|
24,455.00
|
57,104.06
|
17,715.38
|
39,388.68
|
0.00
|
0.00
|
3
|
39,388.68
|
3,300.00
|
42,688.68
|
735.71
|
41,952.97
|
94.54
|
0.00
|
5
|
41,952.97
|
37,625.00
|
79,577.97
|
42,367.66
|
37,210.31
|
5,938.12
|
0.00
|
6
|
37,210.31
|
5,150.00
|
42,360.31
|
8,580.24
|
33,780.07
|
0.00
|
0.00
|
7
|
33,780.07
|
0.00
|
33,780.07
|
2,231.29
|
31,548.78
|
0.00
|
0.00
|
2016 Totals:
|
|
70,530.00
|
|
71,630.28
|
|
6,032.66
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
35,417.23
|
9,250.00
|
44,667.23
|
10,683.27
|
33,983.96
|
0.00
|
0.00
|
3
|
33,983.96
|
0.00
|
33,983.96
|
311.00
|
33,672.96
|
0.00
|
0.00
|
5
|
35,261.31
|
250.00
|
35,511.31
|
3,500.00
|
32,011.31
|
0.00
|
0.00
|
6
|
32,011.31
|
0.00
|
32,011.31
|
4,650.00
|
27,361.31
|
0.00
|
0.00
|
7
|
27,361.31
|
6,000.00
|
33,361.31
|
712.25
|
32,649.06
|
0.00
|
0.00
|
8
|
33,672.96
|
4,450.00
|
38,122.96
|
2,711.65
|
35,411.31
|
0.00
|
0.00
|
9
|
35,411.31
|
750.00
|
36,161.31
|
900.00
|
35,261.31
|
0.00
|
0.00
|
2015 Totals:
|
|
20,700.00
|
|
23,468.17
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
43,350.10
|
11,800.00
|
55,150.10
|
14,356.68
|
40,793.42
|
0.00
|
0.00
|
3
|
40,793.42
|
2,273.75
|
43,067.17
|
3,437.76
|
39,629.41
|
0.00
|
0.00
|
4
|
39,629.41
|
6,325.00
|
45,954.41
|
17,192.82
|
28,761.59
|
0.00
|
0.00
|
5
|
28,761.59
|
32,160.00
|
60,921.59
|
16,545.24
|
44,376.35
|
0.00
|
0.00
|
6
|
44,376.35
|
1,540.00
|
45,916.35
|
6,779.46
|
39,136.89
|
0.00
|
0.00
|
7
|
39,136.89
|
350.00
|
39,486.89
|
4,069.66
|
35,417.23
|
0.00
|
0.00
|
2014 Totals:
|
|
54,448.75
|
|
62,381.62
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
17,789.39
|
51,363.00
|
69,152.39
|
25,802.29
|
43,350.10
|
0.00
|
0.00
|
2013 Totals:
|
|
51,363.00
|
|
25,802.29
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
0.00
|
77,250.00
|
77,250.00
|
44,075.99
|
33,174.01
|
3,059.86
|
0.00
|
6
|
33,174.01
|
9,950.00
|
43,124.01
|
23,327.59
|
19,796.42
|
3,000.00
|
0.00
|
7
|
19,796.42
|
1,171.93
|
20,968.35
|
3,178.96
|
17,789.39
|
0.00
|
0.00
|
2012 Totals:
|
|
88,371.93
|
|
70,582.54
|
|
6,059.86
|
|
|
|
|