|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
46,147.23
|
15,400.00
|
61,547.23
|
58,257.72
|
3,289.51
|
5,000.00
|
21,801.35
|
2023 Totals:
|
|
15,400.00
|
|
58,257.72
|
|
5,000.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
1,627.11
|
53,076.00
|
54,703.11
|
8,555.88
|
46,147.23
|
0.00
|
26,801.35
|
2022 Totals:
|
|
53,076.00
|
|
8,555.88
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
7,315.39
|
0.00
|
7,315.39
|
1,140.67
|
6,174.72
|
0.00
|
26,801.35
|
3
|
6,174.72
|
0.00
|
6,174.72
|
1,072.71
|
5,102.01
|
0.00
|
26,801.35
|
7
|
5,102.01
|
0.00
|
5,102.01
|
3,474.90
|
1,627.11
|
0.00
|
26,801.35
|
2021 Totals:
|
|
0.00
|
|
5,688.28
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
296,334.70
|
403,024.86
|
699,359.56
|
621,829.06
|
77,530.50
|
61,676.62
|
26,801.35
|
3
|
77,530.50
|
88,195.00
|
165,725.50
|
111,830.32
|
53,895.18
|
11,937.80
|
26,801.35
|
5
|
53,895.18
|
5,827.17
|
59,722.35
|
35,091.90
|
24,630.45
|
0.00
|
26,801.35
|
6
|
24,630.45
|
10,275.59
|
34,906.04
|
3,611.67
|
31,294.37
|
0.00
|
26,801.35
|
7
|
31,294.37
|
250.00
|
31,544.37
|
24,228.98
|
7,315.39
|
0.00
|
26,801.35
|
2020 Totals:
|
|
507,572.62
|
|
796,591.93
|
|
73,614.42
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
61,681.68
|
432,693.00
|
494,374.68
|
198,039.98
|
296,334.70
|
3,287.02
|
48,321.73
|
2019 Totals:
|
|
432,693.00
|
|
198,039.98
|
|
3,287.02
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
15,558.96
|
200,700.00
|
216,258.96
|
201,468.17
|
14,790.79
|
135,147.00
|
112,694.18
|
3
|
14,790.79
|
44,100.00
|
58,890.79
|
25,156.88
|
33,733.91
|
0.00
|
97,694.18
|
5
|
33,733.91
|
140,892.43
|
174,626.34
|
153,547.06
|
21,079.28
|
0.00
|
47,500.00
|
6
|
21,079.28
|
13,500.00
|
34,579.28
|
14,086.29
|
20,492.99
|
0.00
|
71,386.54
|
7
|
20,492.99
|
49,600.00
|
70,092.99
|
8,411.31
|
61,681.68
|
0.00
|
71,386.54
|
2018 Totals:
|
|
448,792.43
|
|
402,669.71
|
|
135,147.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
10,552.35
|
283,426.74
|
293,979.09
|
278,420.13
|
15,558.96
|
7,500.00
|
347,840.68
|
2017 Totals:
|
|
283,426.74
|
|
278,420.13
|
|
7,500.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
135,602.06
|
94,600.00
|
230,202.06
|
134,078.49
|
96,123.57
|
0.00
|
0.00
|
3
|
96,123.57
|
16,750.00
|
112,873.57
|
78,620.39
|
34,253.18
|
0.00
|
0.00
|
5
|
34,253.18
|
102,825.00
|
137,078.18
|
124,936.98
|
12,141.20
|
0.00
|
0.00
|
6
|
12,141.20
|
12,100.00
|
24,241.20
|
13,000.00
|
11,241.20
|
20,000.00
|
0.00
|
7
|
11,241.20
|
2,500.00
|
13,741.20
|
3,188.85
|
10,552.35
|
0.00
|
6,081.68
|
2016 Totals:
|
|
228,775.00
|
|
353,824.71
|
|
20,000.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
10,039.44
|
47,100.07
|
57,139.51
|
51,991.72
|
5,147.79
|
0.00
|
35,150.00
|
2
|
5,147.79
|
29,000.05
|
34,147.84
|
5,770.00
|
28,377.84
|
35,150.00
|
0.00
|
3
|
28,377.84
|
72,800.02
|
101,177.86
|
14,390.00
|
86,787.86
|
0.00
|
0.00
|
4
|
86,787.86
|
38,250.00
|
125,037.86
|
67,475.88
|
57,561.98
|
0.00
|
0.00
|
7
|
44,419.97
|
102,250.00
|
146,669.97
|
11,067.91
|
135,602.06
|
2,000.00
|
0.00
|
2015 Totals:
|
|
289,400.14
|
|
150,695.51
|
|
37,150.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
31,731.54
|
16,350.13
|
48,081.67
|
39,029.85
|
9,051.82
|
0.00
|
35,150.00
|
2
|
9,051.82
|
37,100.02
|
46,151.84
|
18,172.27
|
27,979.57
|
0.00
|
35,150.00
|
3
|
27,979.57
|
10,000.02
|
37,979.59
|
15,824.96
|
22,154.63
|
0.00
|
35,150.00
|
4
|
22,154.63
|
91,100.15
|
113,254.78
|
74,228.17
|
39,026.61
|
0.00
|
35,150.00
|
5
|
39,026.61
|
19,800.00
|
58,826.61
|
29,441.13
|
29,385.48
|
0.00
|
35,150.00
|
6
|
29,385.48
|
6,500.10
|
35,885.58
|
22,049.32
|
13,836.26
|
0.00
|
35,150.00
|
7
|
13,836.26
|
7,500.08
|
21,336.34
|
11,296.90
|
10,039.44
|
0.00
|
35,150.00
|
2014 Totals:
|
|
188,350.50
|
|
210,042.60
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
55,086.99
|
76,301.17
|
131,388.16
|
80,445.04
|
50,943.12
|
0.00
|
35,150.00
|
7
|
50,943.12
|
79,700.20
|
130,643.32
|
98,911.78
|
31,731.54
|
0.00
|
35,150.00
|
2013 Totals:
|
|
156,001.37
|
|
179,356.82
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
149,262.27
|
6,907.63
|
156,169.90
|
48,222.65
|
107,947.25
|
0.00
|
0.00
|
2
|
107,947.25
|
15,375.36
|
123,322.61
|
26,070.94
|
97,251.67
|
949.57
|
0.00
|
3
|
97,251.67
|
24.55
|
97,276.22
|
25,571.50
|
71,704.72
|
0.00
|
0.00
|
4
|
71,704.72
|
73,881.48
|
145,586.20
|
56,868.41
|
88,717.79
|
0.00
|
48,597.64
|
5
|
88,717.79
|
34,464.36
|
123,182.15
|
33,452.13
|
89,730.02
|
0.00
|
35,150.00
|
6
|
89,730.02
|
24,363.60
|
114,093.62
|
38,031.09
|
76,062.53
|
0.00
|
35,150.00
|
7
|
76,062.53
|
626.76
|
76,689.29
|
21,602.30
|
55,086.99
|
0.00
|
35,150.00
|
2012 Totals:
|
|
155,643.74
|
|
249,819.02
|
|
949.57
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
39,301.45
|
80,309.63
|
119,611.08
|
72,266.75
|
47,344.33
|
129.20
|
40,500.00
|
7
|
47,344.33
|
227,918.67
|
275,263.00
|
126,000.73
|
149,262.27
|
0.00
|
0.00
|
2011 Totals:
|
|
308,228.30
|
|
198,267.48
|
|
129.20
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
5,647.06
|
16,950.22
|
22,597.28
|
20,810.45
|
1,786.83
|
1,500.00
|
76,000.00
|
3
|
1,786.83
|
84,700.00
|
86,486.83
|
8,095.87
|
78,390.96
|
0.00
|
76,000.00
|
5
|
78,390.96
|
23,500.00
|
101,890.96
|
60,266.23
|
41,624.73
|
0.00
|
76,000.00
|
6
|
41,624.73
|
1,250.00
|
42,874.73
|
20,728.40
|
22,146.33
|
0.00
|
70,500.00
|
7
|
22,146.33
|
59,400.00
|
81,546.33
|
42,244.88
|
39,301.45
|
0.00
|
40,500.00
|
2010 Totals:
|
|
185,800.22
|
|
152,145.83
|
|
1,500.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
31,381.42
|
80,890.00
|
112,271.42
|
75,716.78
|
36,554.64
|
0.00
|
153,500.00
|
7
|
31,382.42
|
53,900.00
|
85,282.42
|
81,216.97
|
4,065.45
|
1,400.00
|
76,000.00
|
2009 Totals:
|
|
134,790.00
|
|
156,933.75
|
|
1,400.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
51,422.00
|
210,938.03
|
262,360.03
|
179,248.38
|
83,111.65
|
2,163.00
|
0.00
|
3
|
-53,235.08
|
367,955.22
|
314,720.14
|
301,795.16
|
12,924.98
|
1,805.02
|
540,622.61
|
5
|
12,924.98
|
272,458.97
|
285,383.95
|
240,697.31
|
44,686.64
|
13,795.67
|
334,000.01
|
6
|
44,686.64
|
75,246.25
|
119,932.89
|
77,424.57
|
42,508.32
|
1,500.00
|
304,000.01
|
7
|
42,049.53
|
250.00
|
42,299.53
|
11,376.90
|
30,922.63
|
0.00
|
310,000.01
|
2008 Totals:
|
|
926,848.47
|
|
810,542.32
|
|
19,263.69
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
2,583.04
|
82,021.21
|
84,604.25
|
33,182.25
|
51,422.00
|
2,500.00
|
0.00
|
2007 Totals:
|
|
82,021.21
|
|
33,182.25
|
|
2,500.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
16,918.15
|
31,680.00
|
48,598.15
|
33,896.10
|
14,702.05
|
7,100.00
|
0.00
|
3
|
14,702.05
|
24,840.00
|
39,542.05
|
36,969.01
|
2,573.04
|
8,350.00
|
0.00
|
7
|
2,573.04
|
777.00
|
3,350.04
|
767.00
|
2,583.04
|
0.00
|
0.00
|
2006 Totals:
|
|
57,297.00
|
|
71,632.11
|
|
15,450.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
133.15
|
19,185.00
|
19,318.15
|
2,400.00
|
16,918.15
|
289.48
|
0.00
|
2005 Totals:
|
|
19,185.00
|
|
2,400.00
|
|
289.48
|
|
|
|
|