|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
170,201.96
|
6,500.00
|
176,701.96
|
32,571.10
|
144,130.86
|
0.00
|
0.00
|
2024 Totals:
|
|
6,500.00
|
|
32,571.10
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
113,042.64
|
550.00
|
113,592.64
|
22,457.55
|
91,135.09
|
0.00
|
0.00
|
3
|
91,135.09
|
26,500.00
|
117,635.09
|
10,541.50
|
107,093.59
|
0.00
|
0.00
|
4
|
107,093.59
|
65,830.00
|
172,923.59
|
44,675.90
|
128,247.69
|
0.00
|
0.00
|
7
|
128,247.69
|
108,450.00
|
236,697.69
|
66,495.73
|
170,201.96
|
0.00
|
0.00
|
8
|
133,861.00
|
1,000.00
|
134,861.00
|
14,312.33
|
120,548.67
|
0.00
|
0.00
|
9
|
120,548.67
|
714.33
|
121,263.00
|
8,220.36
|
113,042.64
|
0.00
|
0.00
|
2023 Totals:
|
|
203,044.33
|
|
166,703.37
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
126,751.85
|
43,550.00
|
170,301.85
|
43,838.53
|
126,463.32
|
0.00
|
0.00
|
3
|
126,463.32
|
11,400.21
|
137,863.53
|
9,680.97
|
128,182.56
|
0.00
|
0.00
|
4
|
128,182.56
|
79,805.62
|
207,988.18
|
77,544.08
|
130,444.10
|
0.00
|
0.00
|
5
|
130,444.10
|
155,655.00
|
286,099.10
|
153,511.03
|
132,588.07
|
0.00
|
0.00
|
6
|
132,588.07
|
13,500.00
|
146,088.07
|
12,227.07
|
133,861.00
|
0.00
|
0.00
|
7
|
133,861.00
|
1,000.00
|
134,861.00
|
9,321.24
|
125,539.76
|
0.00
|
0.00
|
2022 Totals:
|
|
304,910.83
|
|
306,122.92
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
99,344.26
|
22,500.00
|
121,844.26
|
30,010.77
|
91,833.49
|
0.00
|
0.00
|
3
|
91,833.49
|
10,100.00
|
101,933.49
|
11,678.38
|
90,255.11
|
0.00
|
0.00
|
4
|
90,255.11
|
48,245.00
|
138,500.11
|
44,296.61
|
94,203.50
|
0.00
|
0.00
|
5
|
94,203.50
|
8,610.00
|
102,813.50
|
13,824.43
|
88,989.07
|
0.00
|
0.00
|
6
|
88,989.07
|
71,900.00
|
160,889.07
|
28,691.28
|
132,197.79
|
0.00
|
0.00
|
7
|
103,845.80
|
0.00
|
103,845.80
|
4,501.54
|
99,344.26
|
0.00
|
0.00
|
2021 Totals:
|
|
161,355.00
|
|
133,003.01
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
92,442.57
|
6,300.00
|
98,742.57
|
21,346.39
|
77,396.18
|
0.00
|
0.00
|
3
|
77,396.18
|
100.00
|
77,496.18
|
12,549.28
|
64,946.90
|
0.00
|
0.00
|
5
|
64,946.90
|
77,660.00
|
142,606.90
|
48,194.99
|
94,411.91
|
0.00
|
0.00
|
6
|
94,411.91
|
11,575.00
|
105,986.91
|
2,141.11
|
103,845.80
|
0.00
|
0.00
|
7
|
103,845.80
|
0.00
|
103,845.80
|
4,501.54
|
99,344.26
|
0.00
|
0.00
|
2020 Totals:
|
|
95,635.00
|
|
88,733.31
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
84,796.98
|
27,100.00
|
111,896.98
|
26,390.48
|
85,506.50
|
0.00
|
0.00
|
3
|
85,506.50
|
5,650.00
|
91,156.50
|
10,868.20
|
80,288.30
|
0.00
|
0.00
|
4
|
80,288.30
|
66,290.00
|
146,578.30
|
40,699.82
|
105,878.48
|
0.00
|
0.00
|
7
|
105,878.48
|
8,475.00
|
114,353.48
|
21,910.91
|
92,442.57
|
0.00
|
0.00
|
2019 Totals:
|
|
107,515.00
|
|
99,869.41
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
99,572.42
|
45,465.00
|
145,037.42
|
35,662.99
|
109,374.43
|
0.00
|
0.00
|
3
|
109,374.43
|
51,150.00
|
160,524.43
|
26,954.48
|
133,569.95
|
0.00
|
0.00
|
4
|
133,569.95
|
29,945.00
|
163,514.95
|
44,454.06
|
119,060.89
|
0.00
|
0.00
|
5
|
133,569.95
|
27,700.00
|
161,269.95
|
59,354.04
|
101,915.91
|
0.00
|
0.00
|
6
|
101,915.91
|
8,325.00
|
110,240.91
|
19,242.49
|
90,998.42
|
12,997.40
|
0.00
|
7
|
90,998.42
|
2,600.00
|
93,598.42
|
8,801.44
|
84,796.98
|
0.00
|
0.00
|
2018 Totals:
|
|
165,185.00
|
|
194,469.50
|
|
12,997.40
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
54,223.38
|
151,635.00
|
205,858.38
|
95,332.32
|
110,526.06
|
202.69
|
0.00
|
6
|
110,526.06
|
0.00
|
110,526.06
|
7,649.91
|
102,876.15
|
0.00
|
0.00
|
7
|
102,876.15
|
5,000.00
|
107,876.15
|
8,303.73
|
99,572.42
|
0.00
|
0.00
|
2017 Totals:
|
|
156,635.00
|
|
111,285.96
|
|
202.69
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
43,428.42
|
0.00
|
43,428.42
|
14,919.59
|
28,508.83
|
0.00
|
0.00
|
2
|
28,508.83
|
7,700.00
|
36,208.83
|
7,266.72
|
28,942.11
|
0.00
|
0.00
|
3
|
28,942.11
|
64,831.17
|
93,773.28
|
25,948.94
|
67,824.34
|
0.00
|
0.00
|
4
|
67,824.34
|
46,865.00
|
114,689.34
|
34,558.33
|
80,131.01
|
0.00
|
0.00
|
5
|
80,131.01
|
2,250.00
|
82,381.01
|
11,213.36
|
71,167.65
|
0.00
|
0.00
|
6
|
71,167.65
|
1,540.00
|
72,707.65
|
8,132.03
|
64,575.62
|
0.00
|
0.00
|
7
|
64,575.62
|
0.00
|
64,575.62
|
10,352.24
|
54,223.38
|
0.00
|
0.00
|
2016 Totals:
|
|
123,186.17
|
|
112,391.21
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
49,055.53
|
84,251.48
|
133,307.01
|
79,768.10
|
53,538.91
|
11,620.20
|
0.00
|
6
|
53,538.91
|
775.00
|
54,313.91
|
7,214.88
|
47,099.03
|
0.00
|
0.00
|
7
|
47,099.03
|
2,500.00
|
49,599.03
|
6,170.61
|
43,428.42
|
0.00
|
0.00
|
2015 Totals:
|
|
87,526.48
|
|
93,153.59
|
|
11,620.20
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
100,565.85
|
64,558.64
|
165,124.49
|
40,892.95
|
124,231.54
|
200.00
|
0.00
|
3
|
124,231.54
|
9,925.00
|
134,156.54
|
11,518.39
|
122,638.15
|
0.00
|
0.00
|
5
|
122,638.15
|
29,760.00
|
152,398.15
|
72,043.36
|
80,354.79
|
0.00
|
0.00
|
6
|
80,354.79
|
10,480.00
|
90,834.79
|
32,730.35
|
58,104.44
|
125.00
|
0.00
|
7
|
58,104.44
|
510.93
|
58,615.37
|
9,559.84
|
49,055.53
|
0.00
|
0.00
|
2014 Totals:
|
|
115,234.57
|
|
166,744.89
|
|
325.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
80,683.45
|
47,925.00
|
128,608.45
|
28,590.37
|
100,018.08
|
259.70
|
0.00
|
4
|
100,018.68
|
39,090.00
|
139,108.68
|
27,554.84
|
111,553.84
|
0.00
|
0.00
|
5
|
111,553.84
|
9,075.00
|
120,628.84
|
7,436.46
|
113,192.38
|
0.00
|
0.00
|
6
|
113,192.38
|
1,800.00
|
114,992.38
|
9,524.42
|
105,467.96
|
0.00
|
0.00
|
7
|
105,467.96
|
2,500.00
|
107,967.96
|
7,402.11
|
100,565.85
|
0.00
|
0.00
|
2013 Totals:
|
|
100,390.00
|
|
80,508.20
|
|
259.70
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
79,546.93
|
3,200.00
|
82,746.93
|
16,262.96
|
66,483.97
|
0.00
|
0.00
|
3
|
66,483.97
|
35,540.00
|
102,023.97
|
10,970.76
|
91,053.21
|
212.00
|
0.00
|
5
|
91,053.21
|
35,815.00
|
126,868.21
|
39,604.09
|
87,264.12
|
0.00
|
0.00
|
6
|
87,536.77
|
0.00
|
87,536.77
|
2,896.33
|
84,640.44
|
0.00
|
0.00
|
7
|
84,640.44
|
500.00
|
85,140.44
|
4,456.99
|
80,683.45
|
0.00
|
0.00
|
2012 Totals:
|
|
75,055.00
|
|
74,191.13
|
|
212.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
57,231.11
|
81,383.76
|
138,614.87
|
52,878.50
|
85,736.37
|
842.70
|
0.00
|
6
|
85,736.37
|
0.00
|
85,736.37
|
2,865.92
|
82,870.45
|
0.00
|
0.00
|
7
|
82,870.45
|
2,000.00
|
84,870.45
|
5,323.52
|
79,546.93
|
0.00
|
0.00
|
2011 Totals:
|
|
83,383.76
|
|
61,067.94
|
|
842.70
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
44,425.99
|
13,397.08
|
57,823.07
|
10,599.91
|
47,223.16
|
0.00
|
0.00
|
2
|
47,223.16
|
28,630.00
|
75,853.16
|
17,688.99
|
58,164.17
|
0.00
|
0.00
|
3
|
58,164.17
|
2,035.00
|
60,199.17
|
5,749.44
|
54,449.73
|
0.00
|
0.00
|
5
|
54,449.73
|
41,395.11
|
95,844.84
|
30,464.86
|
65,379.98
|
68.16
|
0.00
|
6
|
65,379.98
|
1,500.00
|
66,879.98
|
5,106.81
|
61,773.17
|
0.00
|
0.00
|
7
|
61,773.17
|
1,000.00
|
62,773.17
|
5,542.06
|
57,231.11
|
0.00
|
0.00
|
2010 Totals:
|
|
87,957.19
|
|
75,152.07
|
|
68.16
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
3,015.16
|
60,850.00
|
63,865.16
|
18,980.41
|
44,884.75
|
0.00
|
0.00
|
3
|
44,884.75
|
10,900.00
|
55,784.75
|
2,618.74
|
53,166.01
|
1,128.17
|
0.00
|
4
|
53,166.01
|
13,980.00
|
67,146.01
|
14,146.06
|
52,999.95
|
0.00
|
0.00
|
5
|
52,999.95
|
0.00
|
52,999.95
|
2,975.29
|
50,024.66
|
0.00
|
0.00
|
6
|
50,024.66
|
0.00
|
50,024.66
|
2,513.13
|
47,511.53
|
0.00
|
0.00
|
7
|
47,511.53
|
1,275.30
|
48,786.83
|
4,360.84
|
44,425.99
|
0.00
|
0.00
|
2009 Totals:
|
|
87,005.30
|
|
45,594.47
|
|
1,128.17
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
1,206.51
|
52,706.00
|
53,912.51
|
42,953.24
|
10,959.27
|
2,916.98
|
10,000.00
|
5
|
10,959.27
|
12,200.00
|
23,159.27
|
19,774.40
|
3,384.87
|
0.00
|
5,000.00
|
7
|
3,384.87
|
3,500.00
|
6,884.87
|
3,869.71
|
3,015.16
|
0.00
|
5,000.00
|
2008 Totals:
|
|
68,406.00
|
|
66,597.35
|
|
2,916.98
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
1,610.45
|
15,969.99
|
17,580.44
|
9,196.02
|
8,384.42
|
0.00
|
60,000.00
|
5
|
8,384.42
|
745.00
|
9,129.42
|
0.00
|
9,129.42
|
0.00
|
0.00
|
6
|
5,244.32
|
800.00
|
6,044.32
|
4,323.72
|
1,720.60
|
0.00
|
40,000.00
|
7
|
1,720.60
|
500.00
|
2,220.60
|
1,014.09
|
1,206.51
|
0.00
|
40,000.00
|
2007 Totals:
|
|
18,014.99
|
|
14,533.83
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
84,475.68
|
216,606.00
|
301,081.68
|
290,346.17
|
10,735.51
|
17,207.72
|
0.00
|
3
|
10,735.51
|
112,775.00
|
123,510.51
|
119,430.92
|
4,079.59
|
266.00
|
60,000.00
|
5
|
4,079.59
|
173,973.06
|
178,052.65
|
134,822.41
|
43,230.24
|
11,780.64
|
60,000.00
|
6
|
43,230.24
|
21,936.00
|
65,166.24
|
54,605.77
|
10,560.47
|
4,229.37
|
60,000.00
|
7
|
10,560.47
|
1,120.00
|
11,680.47
|
10,070.02
|
1,610.45
|
0.00
|
60,000.00
|
2006 Totals:
|
|
526,410.06
|
|
609,275.29
|
|
33,483.73
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
0.00
|
100,475.00
|
100,475.00
|
15,999.32
|
84,475.68
|
3,692.25
|
0.00
|
2005 Totals:
|
|
100,475.00
|
|
15,999.32
|
|
3,692.25
|
|
|
|
|