|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
260,114.19
|
125,691.00
|
385,805.19
|
104,996.03
|
280,809.16
|
5,500.00
|
0.00
|
6
|
280,809.16
|
1,000.00
|
281,809.16
|
277,139.62
|
4,669.54
|
0.00
|
0.00
|
7
|
4,669.54
|
0.00
|
4,669.54
|
4,669.54
|
0.00
|
0.00
|
0.00
|
2021 Totals:
|
|
126,691.00
|
|
386,805.19
|
|
5,500.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
249,129.08
|
52,540.00
|
301,669.08
|
49,713.23
|
251,955.85
|
4,300.00
|
0.00
|
3
|
251,955.85
|
7,485.00
|
259,440.85
|
8,863.28
|
250,577.57
|
78.04
|
0.00
|
5
|
250,577.57
|
56,350.00
|
306,927.57
|
39,069.56
|
267,858.01
|
0.00
|
0.00
|
6
|
267,858.01
|
7,500.00
|
275,358.01
|
22,613.31
|
252,744.70
|
0.00
|
0.00
|
7
|
252,744.70
|
9,600.00
|
262,344.70
|
2,230.51
|
260,114.19
|
0.00
|
0.00
|
2020 Totals:
|
|
133,475.00
|
|
122,489.89
|
|
4,378.04
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
153,630.78
|
8,250.00
|
161,880.78
|
1,216.62
|
160,664.16
|
0.00
|
0.00
|
3
|
160,664.16
|
37,000.00
|
197,664.16
|
5,733.03
|
191,931.13
|
500.00
|
0.00
|
7
|
191,931.13
|
118,570.15
|
310,501.28
|
61,372.20
|
249,129.08
|
0.00
|
200.00
|
8
|
138,047.38
|
41,790.00
|
179,837.38
|
23,701.95
|
156,135.43
|
0.00
|
0.00
|
9
|
156,135.43
|
2,000.00
|
158,135.43
|
4,504.65
|
153,630.78
|
0.00
|
0.00
|
2019 Totals:
|
|
207,610.15
|
|
96,528.45
|
|
500.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
99,188.08
|
48,330.00
|
147,518.08
|
32,144.54
|
115,373.54
|
0.00
|
0.00
|
3
|
115,373.54
|
2,750.00
|
118,123.54
|
3,819.06
|
114,304.48
|
0.00
|
0.00
|
7
|
99,188.08
|
101,530.00
|
200,718.08
|
62,670.70
|
138,047.38
|
0.00
|
0.00
|
2018 Totals:
|
|
152,610.00
|
|
98,634.30
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
30,901.81
|
108,010.00
|
138,911.81
|
39,723.73
|
99,188.08
|
0.00
|
0.00
|
9
|
19,246.65
|
31,910.00
|
51,156.65
|
20,254.84
|
30,901.81
|
0.00
|
0.00
|
2017 Totals:
|
|
139,920.00
|
|
59,978.57
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
392,585.42
|
224,952.00
|
617,537.42
|
461,978.41
|
155,559.01
|
1,680.88
|
0.00
|
3
|
155,559.01
|
142,397.13
|
297,956.14
|
220,089.25
|
77,866.89
|
220.00
|
0.00
|
4
|
77,866.89
|
30,304.97
|
108,171.86
|
65,359.65
|
42,812.21
|
0.00
|
0.00
|
7
|
15,932.05
|
10,750.00
|
26,682.05
|
7,435.40
|
19,246.65
|
0.00
|
0.00
|
2016 Totals:
|
|
408,404.10
|
|
754,862.71
|
|
1,900.88
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
225,518.92
|
188,230.00
|
413,748.92
|
21,163.50
|
392,585.42
|
440.00
|
0.00
|
8
|
253,957.74
|
43,310.00
|
297,267.74
|
80,410.53
|
216,857.21
|
220.00
|
0.00
|
9
|
216,857.21
|
29,635.00
|
246,492.21
|
22,881.90
|
223,610.31
|
0.00
|
0.00
|
9
|
255,494.79
|
15,125.00
|
270,619.79
|
16,662.05
|
253,957.74
|
220.00
|
0.00
|
2015 Totals:
|
|
276,300.00
|
|
141,117.98
|
|
880.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
205,036.19
|
68,429.74
|
273,465.93
|
50,080.86
|
223,385.07
|
660.00
|
0.00
|
2
|
223,385.07
|
4,805.99
|
228,191.06
|
23,690.06
|
204,501.00
|
0.00
|
0.00
|
3
|
204,501.00
|
2,000.00
|
206,501.00
|
4,896.79
|
201,604.21
|
0.00
|
0.00
|
4
|
201,604.21
|
10,000.00
|
211,604.21
|
10,691.98
|
200,912.23
|
0.00
|
0.00
|
5
|
200,912.23
|
19,400.00
|
220,312.23
|
7,810.66
|
212,501.57
|
0.00
|
0.00
|
6
|
212,501.57
|
2,710.00
|
215,211.57
|
4,557.55
|
210,654.02
|
0.00
|
0.00
|
7
|
210,654.02
|
100.00
|
210,754.02
|
1,169.70
|
209,584.32
|
0.00
|
0.00
|
2014 Totals:
|
|
107,445.73
|
|
102,897.60
|
|
660.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
51,887.02
|
213,079.18
|
264,966.20
|
59,930.01
|
205,036.19
|
5,527.16
|
0.00
|
2013 Totals:
|
|
213,079.18
|
|
59,930.01
|
|
5,527.16
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
43,557.44
|
32,260.00
|
75,817.44
|
19,565.06
|
56,252.38
|
0.00
|
0.00
|
3
|
56,252.38
|
3,000.00
|
59,252.38
|
8,780.42
|
50,471.96
|
0.00
|
0.00
|
4
|
50,471.96
|
33,049.14
|
83,521.10
|
25,990.10
|
57,531.00
|
0.00
|
0.00
|
5
|
50,471.96
|
33,049.14
|
83,521.10
|
25,990.10
|
57,531.00
|
0.00
|
0.00
|
6
|
57,531.00
|
6,150.00
|
63,681.00
|
7,067.48
|
56,613.52
|
0.00
|
0.00
|
7
|
56,613.52
|
1,000.00
|
57,613.52
|
5,726.50
|
51,887.02
|
0.00
|
0.00
|
2012 Totals:
|
|
108,508.28
|
|
93,119.66
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
38,042.68
|
0.00
|
38,042.68
|
4,102.16
|
33,940.52
|
0.00
|
0.00
|
7
|
33,940.52
|
28,625.00
|
62,565.52
|
19,008.08
|
43,557.44
|
0.00
|
0.00
|
2011 Totals:
|
|
28,625.00
|
|
23,110.24
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
3
|
58,148.57
|
0.00
|
58,148.57
|
7,110.57
|
51,038.00
|
0.00
|
0.00
|
5
|
51,038.00
|
24,475.00
|
75,513.00
|
15,630.85
|
59,882.15
|
620.41
|
0.00
|
6
|
59,882.15
|
700.00
|
60,582.15
|
9,837.41
|
50,744.74
|
0.00
|
0.00
|
7
|
50,744.74
|
620.00
|
51,364.74
|
13,322.06
|
38,042.68
|
0.00
|
0.00
|
2010 Totals:
|
|
25,795.00
|
|
45,900.89
|
|
620.41
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
55,189.02
|
650.00
|
55,839.02
|
10,984.48
|
44,854.54
|
0.00
|
0.00
|
5
|
45,064.54
|
7,836.00
|
52,900.54
|
4,868.14
|
48,032.40
|
0.00
|
0.00
|
7
|
48,032.40
|
1,250.00
|
49,282.40
|
3,484.91
|
45,797.49
|
0.00
|
0.00
|
2009 Totals:
|
|
9,736.00
|
|
19,337.53
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
12,178.80
|
33,250.00
|
45,428.80
|
7,259.42
|
38,169.38
|
1,932.67
|
0.00
|
3
|
38,169.38
|
4,725.00
|
42,894.38
|
7,791.92
|
35,102.46
|
0.00
|
0.00
|
5
|
35,102.46
|
5,325.00
|
40,427.46
|
7,737.84
|
32,689.62
|
0.00
|
0.00
|
6
|
32,689.62
|
29,260.00
|
61,949.62
|
6,595.96
|
55,353.66
|
0.00
|
0.00
|
7
|
55,353.66
|
850.00
|
56,203.66
|
1,014.64
|
55,189.02
|
0.00
|
0.00
|
2008 Totals:
|
|
73,410.00
|
|
30,399.78
|
|
1,932.67
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
12,690.35
|
0.00
|
12,690.35
|
1,711.00
|
10,979.35
|
0.00
|
0.00
|
3
|
10,979.35
|
350.00
|
11,329.35
|
1,097.30
|
10,232.05
|
0.00
|
0.00
|
5
|
10,232.05
|
0.00
|
10,232.05
|
0.00
|
10,232.05
|
0.00
|
0.00
|
7
|
14,223.81
|
2,025.00
|
16,248.81
|
0.00
|
16,248.81
|
0.00
|
0.00
|
2007 Totals:
|
|
2,375.00
|
|
2,808.30
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
28,893.78
|
10,195.00
|
39,088.78
|
5,776.52
|
33,312.26
|
0.00
|
0.00
|
3
|
43,800.73
|
5,265.00
|
49,065.73
|
20,171.95
|
28,893.78
|
600.00
|
0.00
|
5
|
31,404.86
|
5,800.00
|
37,204.86
|
23,304.45
|
13,900.41
|
0.00
|
0.00
|
6
|
13,900.41
|
5,550.00
|
19,450.41
|
5,955.56
|
13,494.85
|
0.00
|
0.00
|
7
|
13,494.85
|
568.11
|
14,062.96
|
1,372.61
|
12,690.35
|
0.00
|
0.00
|
8
|
47,217.94
|
4,325.00
|
51,542.94
|
7,742.21
|
43,800.73
|
0.00
|
0.00
|
9
|
33,312.26
|
7,342.60
|
40,654.86
|
9,250.00
|
31,404.86
|
0.00
|
0.00
|
2006 Totals:
|
|
39,045.71
|
|
73,573.30
|
|
600.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
0.00
|
50,730.60
|
50,730.60
|
3,512.66
|
47,217.94
|
0.00
|
0.00
|
2005 Totals:
|
|
50,730.60
|
|
3,512.66
|
|
0.00
|
|
|
|
|