|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
24,519.23
|
77,500.00
|
102,019.23
|
54,500.00
|
47,519.23
|
0.00
|
0.00
|
2
|
47,519.23
|
0.00
|
47,519.23
|
7,500.00
|
40,019.23
|
0.00
|
0.00
|
3
|
40,019.23
|
50,000.00
|
90,019.23
|
19,309.11
|
70,710.12
|
0.00
|
0.00
|
2024 Totals:
|
|
127,500.00
|
|
81,309.11
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
254,798.08
|
300,000.00
|
554,798.08
|
528,993.62
|
25,804.46
|
0.00
|
0.00
|
3
|
25,804.46
|
50,000.00
|
75,804.46
|
42,800.00
|
33,004.46
|
0.00
|
5,285.23
|
5
|
33,004.46
|
100,000.00
|
133,004.46
|
29,285.23
|
103,719.23
|
0.00
|
0.00
|
6
|
103,719.23
|
0.00
|
103,719.23
|
67,600.00
|
36,119.23
|
0.00
|
0.00
|
7
|
36,119.23
|
10,000.00
|
46,119.23
|
21,600.00
|
24,519.23
|
0.00
|
0.00
|
2023 Totals:
|
|
460,000.00
|
|
690,278.85
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
8,223.08
|
85,000.00
|
93,223.08
|
18,250.00
|
74,973.08
|
0.00
|
0.00
|
3
|
67,473.08
|
0.00
|
67,473.08
|
26,500.00
|
40,973.08
|
0.00
|
0.00
|
5
|
40,973.08
|
150,000.00
|
190,973.08
|
126,250.00
|
64,723.08
|
0.00
|
0.00
|
6
|
64,723.08
|
100,000.00
|
164,723.08
|
124,325.00
|
40,398.08
|
0.00
|
0.00
|
7
|
40,398.08
|
350,200.00
|
390,598.08
|
135,800.00
|
254,798.08
|
0.00
|
217,343.62
|
9
|
74,973.08
|
0.00
|
74,973.08
|
7,500.00
|
67,473.08
|
0.00
|
0.00
|
2022 Totals:
|
|
685,200.00
|
|
438,625.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
71,624.34
|
60,000.00
|
131,624.34
|
75,986.60
|
55,637.74
|
0.00
|
20,114.66
|
3
|
55,637.74
|
100,000.00
|
155,637.74
|
123,114.66
|
32,523.08
|
0.00
|
0.00
|
5
|
32,523.08
|
0.00
|
32,523.08
|
9,500.00
|
23,023.08
|
0.00
|
0.00
|
6
|
23,023.08
|
0.00
|
23,023.08
|
7,500.00
|
15,523.08
|
0.00
|
0.00
|
7
|
15,523.08
|
115,000.00
|
130,523.08
|
122,300.00
|
8,223.08
|
0.00
|
0.00
|
2021 Totals:
|
|
275,000.00
|
|
338,401.26
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
12,660.49
|
100,000.00
|
112,660.49
|
11,142.87
|
101,517.62
|
0.00
|
30.00
|
2
|
101,517.62
|
0.00
|
101,517.62
|
0.00
|
101,517.62
|
0.00
|
2,048.41
|
3
|
101,517.62
|
0.00
|
101,517.62
|
0.00
|
101,517.62
|
0.00
|
2,048.41
|
5
|
101,517.62
|
75,000.00
|
176,517.62
|
101,548.41
|
74,969.21
|
0.00
|
35,250.00
|
6
|
74,969.21
|
409,500.00
|
484,469.21
|
462,844.87
|
21,624.34
|
0.00
|
35,250.00
|
7
|
21,624.34
|
50,000.00
|
71,624.34
|
0.00
|
71,624.34
|
0.00
|
56,486.60
|
8
|
17,660.49
|
0.00
|
17,660.49
|
15,000.00
|
2,660.49
|
0.00
|
0.00
|
9
|
102,445.76
|
0.00
|
102,445.76
|
0.00
|
102,445.76
|
0.00
|
0.00
|
2020 Totals:
|
|
634,500.00
|
|
590,536.15
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
381.52
|
50,000.00
|
50,381.52
|
5,537.20
|
44,844.32
|
0.00
|
108.99
|
2
|
44,844.32
|
100,000.00
|
144,844.32
|
72,000.00
|
72,844.32
|
0.00
|
10,030.13
|
3
|
72,844.32
|
50,000.00
|
122,844.32
|
92,627.89
|
30,216.43
|
0.00
|
33,238.72
|
4
|
30,216.43
|
100,000.00
|
130,216.43
|
95,039.46
|
35,176.97
|
0.00
|
0.00
|
5
|
35,176.97
|
134,371.50
|
169,548.47
|
134,586.30
|
34,962.17
|
0.00
|
13,884.00
|
6
|
34,962.17
|
170,000.00
|
204,962.17
|
182,351.68
|
22,610.49
|
0.00
|
0.00
|
7
|
22,610.49
|
0.00
|
22,610.49
|
9,950.00
|
12,660.49
|
0.00
|
0.00
|
2019 Totals:
|
|
604,371.50
|
|
592,092.53
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,049.60
|
101,250.00
|
103,299.60
|
4,750.00
|
98,549.60
|
0.00
|
0.00
|
2
|
98,549.60
|
0.00
|
98,549.60
|
10,000.00
|
88,549.60
|
0.00
|
0.00
|
3
|
88,549.60
|
0.00
|
88,549.60
|
17,695.20
|
70,854.40
|
0.00
|
0.00
|
4
|
70,854.40
|
150,000.00
|
220,854.40
|
4,550.00
|
216,304.40
|
0.00
|
0.00
|
5
|
216,304.40
|
0.00
|
216,304.40
|
158,647.24
|
57,657.16
|
0.00
|
0.00
|
6
|
57,657.16
|
0.00
|
57,657.16
|
26,607.88
|
31,049.28
|
0.00
|
0.00
|
7
|
31,049.28
|
150,000.00
|
181,049.28
|
180,667.76
|
381.52
|
0.00
|
0.00
|
2018 Totals:
|
|
401,250.00
|
|
402,918.08
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
26,823.57
|
0.00
|
26,823.57
|
0.00
|
26,823.57
|
0.00
|
0.00
|
2
|
26,823.57
|
50,000.00
|
76,823.57
|
5,000.00
|
71,823.57
|
0.00
|
0.00
|
3
|
71,823.57
|
0.00
|
71,823.57
|
14,020.00
|
57,803.57
|
0.00
|
0.00
|
4
|
57,803.57
|
0.00
|
57,803.57
|
33,250.00
|
24,553.57
|
0.00
|
0.00
|
5
|
24,553.57
|
1,500.00
|
26,053.57
|
9,750.00
|
16,303.57
|
0.00
|
0.00
|
6
|
16,303.57
|
0.00
|
16,303.57
|
3,753.97
|
12,549.60
|
0.00
|
0.00
|
7
|
12,549.60
|
100,000.00
|
112,549.60
|
110,500.00
|
2,049.60
|
0.00
|
0.00
|
2017 Totals:
|
|
151,500.00
|
|
176,273.97
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
74,897.49
|
50,000.00
|
124,897.49
|
4,000.00
|
120,897.49
|
0.00
|
0.00
|
2
|
120,897.49
|
0.00
|
120,897.49
|
5,925.47
|
114,972.02
|
0.00
|
0.00
|
3
|
114,972.02
|
0.00
|
114,972.02
|
2,500.00
|
112,472.02
|
0.00
|
0.00
|
4
|
112,472.02
|
18,000.00
|
130,472.02
|
11,815.19
|
118,656.83
|
0.00
|
0.00
|
5
|
118,656.83
|
0.00
|
118,656.83
|
100.00
|
118,556.83
|
0.00
|
0.00
|
6
|
118,556.83
|
0.00
|
118,556.83
|
78,168.67
|
40,388.16
|
0.00
|
0.00
|
7
|
40,388.16
|
0.00
|
40,388.16
|
13,564.59
|
26,823.57
|
0.00
|
0.00
|
2016 Totals:
|
|
68,000.00
|
|
116,073.92
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
149,107.51
|
0.00
|
149,107.51
|
70,000.00
|
79,107.51
|
0.00
|
0.00
|
3
|
79,107.51
|
211,500.00
|
290,607.51
|
217,270.00
|
73,337.51
|
0.00
|
0.00
|
4
|
73,337.51
|
90,000.00
|
163,337.51
|
8,128.15
|
155,209.36
|
0.00
|
0.00
|
5
|
155,209.36
|
0.00
|
155,209.36
|
71,750.00
|
83,459.36
|
0.00
|
0.00
|
6
|
83,459.36
|
10,000.00
|
93,459.36
|
10,900.00
|
82,559.36
|
0.00
|
0.00
|
7
|
82,559.36
|
6,790.00
|
89,349.36
|
14,451.87
|
74,897.49
|
0.00
|
0.00
|
2015 Totals:
|
|
318,290.00
|
|
392,500.02
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
472,219.22
|
0.00
|
472,219.22
|
3,750.00
|
468,469.22
|
0.00
|
0.00
|
2
|
468,469.22
|
0.00
|
468,469.22
|
8,250.00
|
460,219.22
|
0.00
|
0.00
|
3
|
460,219.22
|
0.00
|
460,219.22
|
9,500.00
|
450,719.22
|
0.00
|
0.00
|
4
|
450,719.22
|
0.00
|
450,719.22
|
116,500.00
|
334,219.22
|
0.00
|
0.00
|
5
|
334,219.22
|
120,000.00
|
454,219.22
|
4,109.85
|
450,109.37
|
0.00
|
0.00
|
6
|
450,109.37
|
30,250.00
|
480,359.37
|
311,251.86
|
169,107.51
|
0.00
|
0.00
|
7
|
169,107.51
|
0.00
|
169,107.51
|
20,000.00
|
149,107.51
|
0.00
|
0.00
|
2014 Totals:
|
|
150,250.00
|
|
473,361.71
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
27,195.96
|
50,000.00
|
77,195.96
|
9,250.00
|
67,945.96
|
0.00
|
0.00
|
2
|
67,945.96
|
40,000.00
|
107,945.96
|
28,000.00
|
79,945.96
|
0.00
|
0.00
|
3
|
79,945.96
|
0.00
|
79,945.96
|
11,250.00
|
68,695.96
|
0.00
|
0.00
|
4
|
68,695.96
|
10,000.00
|
78,695.96
|
36,526.74
|
42,169.22
|
0.00
|
0.00
|
5
|
42,169.22
|
0.00
|
42,169.22
|
3,200.00
|
38,969.22
|
0.00
|
0.00
|
6
|
38,969.22
|
0.00
|
38,969.22
|
7,500.00
|
31,469.22
|
0.00
|
0.00
|
7
|
31,469.22
|
440,750.00
|
472,219.22
|
0.00
|
472,219.22
|
0.00
|
0.00
|
2013 Totals:
|
|
540,750.00
|
|
95,726.74
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
21,495.96
|
45,000.00
|
66,495.96
|
7,200.00
|
59,295.96
|
0.00
|
0.00
|
3
|
59,295.96
|
0.00
|
59,295.96
|
4,650.00
|
54,645.96
|
0.00
|
0.00
|
4
|
54,645.96
|
5,000.00
|
59,645.96
|
30,850.00
|
28,795.96
|
0.00
|
0.00
|
5
|
28,795.96
|
0.00
|
28,795.96
|
1,000.00
|
27,795.96
|
0.00
|
0.00
|
6
|
27,795.96
|
0.00
|
27,795.96
|
600.00
|
27,195.96
|
0.00
|
0.00
|
7
|
27,195.96
|
0.00
|
27,195.96
|
0.00
|
27,195.96
|
0.00
|
0.00
|
2012 Totals:
|
|
50,000.00
|
|
44,300.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
12,603.89
|
15,000.00
|
27,603.89
|
1,593.18
|
26,010.71
|
0.00
|
0.00
|
2
|
26,010.71
|
30,000.00
|
56,010.71
|
24,600.00
|
31,410.71
|
0.00
|
0.00
|
3
|
31,410.71
|
0.00
|
31,410.71
|
5,900.00
|
25,510.71
|
0.00
|
0.00
|
4
|
25,510.71
|
10,000.00
|
35,510.71
|
4,050.00
|
31,460.71
|
0.00
|
0.00
|
5
|
31,460.71
|
2,000.00
|
33,460.71
|
4,000.00
|
29,460.71
|
0.00
|
0.00
|
6
|
29,460.71
|
0.00
|
29,460.71
|
6,850.00
|
22,610.71
|
0.00
|
0.00
|
7
|
22,610.71
|
0.00
|
22,610.71
|
1,114.75
|
21,495.96
|
0.00
|
0.00
|
2011 Totals:
|
|
57,000.00
|
|
48,107.93
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
64,923.75
|
10,000.00
|
74,923.75
|
20,250.00
|
54,673.75
|
0.00
|
0.00
|
2
|
54,673.75
|
10,000.00
|
64,673.75
|
3,000.00
|
61,673.75
|
0.00
|
0.00
|
3
|
61,673.75
|
500.00
|
62,173.75
|
15,250.00
|
46,923.75
|
0.00
|
0.00
|
4
|
46,923.75
|
10,000.00
|
56,923.75
|
37,069.49
|
19,854.26
|
0.00
|
0.00
|
5
|
19,854.26
|
200,000.00
|
219,854.26
|
104,000.00
|
115,854.26
|
0.00
|
0.00
|
6
|
115,854.26
|
0.00
|
115,854.26
|
103,000.37
|
12,853.89
|
0.00
|
0.00
|
7
|
12,853.89
|
0.00
|
12,853.89
|
250.00
|
12,603.89
|
0.00
|
0.00
|
2010 Totals:
|
|
230,500.00
|
|
282,819.86
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
22,821.11
|
0.00
|
22,821.11
|
1,000.00
|
21,821.11
|
0.00
|
0.00
|
2
|
21,821.11
|
0.00
|
21,821.11
|
500.00
|
21,321.11
|
0.00
|
0.00
|
3
|
21,321.11
|
10,000.00
|
31,321.11
|
24,994.29
|
6,326.82
|
0.00
|
0.00
|
4
|
6,326.82
|
10,000.00
|
16,326.82
|
2,200.00
|
14,126.82
|
0.00
|
0.00
|
5
|
14,126.82
|
10,000.00
|
24,126.82
|
3,500.00
|
20,626.82
|
0.00
|
0.00
|
6
|
20,626.82
|
60,000.00
|
80,626.82
|
6,900.00
|
73,726.82
|
0.00
|
0.00
|
7
|
73,726.82
|
0.00
|
73,726.82
|
8,803.07
|
64,923.75
|
0.00
|
0.00
|
2009 Totals:
|
|
90,000.00
|
|
47,897.36
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
3,450.57
|
15,000.00
|
18,450.57
|
2,000.00
|
16,450.57
|
0.00
|
0.00
|
2
|
16,450.57
|
0.00
|
16,450.57
|
1,300.00
|
15,150.57
|
0.00
|
0.00
|
3
|
15,150.57
|
10,000.00
|
25,150.57
|
0.00
|
25,150.57
|
0.00
|
0.00
|
4
|
25,150.57
|
15,000.00
|
40,150.57
|
8,883.46
|
31,267.11
|
0.00
|
0.00
|
5
|
31,267.11
|
0.00
|
31,267.11
|
3,200.00
|
28,067.11
|
0.00
|
0.00
|
6
|
28,067.11
|
0.00
|
28,067.11
|
4,200.00
|
23,867.11
|
0.00
|
0.00
|
7
|
23,867.11
|
0.00
|
23,867.11
|
1,046.00
|
22,821.11
|
0.00
|
0.00
|
2008 Totals:
|
|
40,000.00
|
|
20,629.46
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
6,444.05
|
40,000.00
|
46,444.05
|
11,577.02
|
34,867.03
|
0.00
|
435.06
|
3
|
34,867.03
|
0.00
|
34,867.03
|
15,672.42
|
19,194.61
|
0.00
|
0.00
|
4
|
19,194.61
|
0.00
|
19,194.61
|
14,292.01
|
4,902.60
|
0.00
|
0.00
|
5
|
4,902.60
|
10,000.00
|
14,902.60
|
8,000.00
|
6,902.60
|
0.00
|
0.00
|
6
|
6,902.60
|
0.00
|
6,902.60
|
1,327.03
|
5,575.57
|
0.00
|
0.00
|
7
|
5,575.57
|
0.00
|
5,575.57
|
2,125.00
|
3,450.57
|
0.00
|
0.00
|
2007 Totals:
|
|
50,000.00
|
|
52,993.48
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
2,700.00
|
0.00
|
2,700.00
|
1,000.00
|
1,700.00
|
0.00
|
0.00
|
3
|
1,700.00
|
0.00
|
1,700.00
|
1,500.00
|
200.00
|
0.00
|
0.00
|
4
|
200.00
|
5,000.00
|
5,200.00
|
0.00
|
5,200.00
|
0.00
|
0.00
|
5
|
4,700.00
|
0.00
|
4,700.00
|
550.00
|
4,150.00
|
0.00
|
0.00
|
6
|
4,150.00
|
15,000.00
|
19,150.00
|
11,205.95
|
7,944.05
|
0.00
|
0.00
|
7
|
7,944.05
|
0.00
|
7,944.05
|
1,250.00
|
6,694.05
|
0.00
|
0.00
|
2006 Totals:
|
|
20,000.00
|
|
15,505.95
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
6
|
0.00
|
5,000.00
|
5,000.00
|
1,250.00
|
3,750.00
|
0.00
|
0.00
|
7
|
3,750.00
|
0.00
|
3,750.00
|
0.00
|
3,750.00
|
0.00
|
0.00
|
2005 Totals:
|
|
5,000.00
|
|
1,250.00
|
|
0.00
|
|
|
|
|