Name : PA FUTURE FUND
CF Summary : Year 2024
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 247,358.42 259,000.00 506,358.42 197,105.23 309,253.19 0.00 0.00
2 309,253.19 84,800.00 394,053.19 66,790.66 327,262.53 0.00 0.00
2024 Totals: 343,800.00 263,895.89 0.00

CF Summary : Year 2023
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 268,856.64 376,500.00 645,356.64 270,532.57 374,824.07 0.00 0.00
2 374,824.07 50,000.00 424,824.07 72,787.30 352,036.77 0.00 0.00
3 352,036.77 176,500.00 528,536.77 14,446.14 514,090.63 0.00 0.00
4 514,090.63 69,730.61 583,821.24 274,492.50 309,328.74 0.00 0.00
5 309,328.74 58,500.00 367,828.74 120,061.98 247,766.76 0.00 0.00
6 247,766.76 16,554.53 264,321.29 34,898.39 229,422.90 0.00 0.00
7 229,422.90 21,000.00 250,422.90 3,064.48 247,358.42 0.00 0.00
2023 Totals: 768,785.14 790,283.36 0.00

CF Summary : Year 2022
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 466,918.29 440,075.88 906,994.17 388,261.14 518,733.03 0.00 0.00
2 540,253.33 96,000.00 636,253.33 66,173.36 570,079.97 13.95 0.00
3 570,079.97 20,000.00 590,079.97 80,476.75 509,603.22 0.00 0.00
4 509,603.22 242,650.00 752,253.22 349,644.01 402,609.21 0.00 0.00
5 402,609.21 22,500.00 425,109.21 103,938.36 321,170.85 0.00 0.00
6 321,170.85 12,500.00 333,670.85 17,933.23 315,737.62 0.00 0.00
7 315,737.62 13,000.00 328,737.62 59,880.98 268,856.64 0.00 0.00
2022 Totals: 846,725.88 1,066,307.83 13.95

CF Summary : Year 2021
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 507,848.90 242,311.63 750,160.53 200,197.40 549,963.13 0.00 0.00
2 549,963.13 107,500.00 657,463.13 90,252.94 567,210.19 0.00 0.00
3 549,963.13 152,500.00 702,463.13 125,740.27 576,722.86 0.00 0.00
4 576,722.86 226,500.00 803,222.86 358,596.21 444,626.65 0.00 0.00
5 444,626.65 92,150.00 536,776.65 87,876.76 448,899.89 0.00 0.00
6 444,626.65 28,500.00 473,126.65 60,782.94 412,343.71 0.00 0.00
7 412,343.71 90,000.00 502,343.71 35,425.42 466,918.29 0.00 0.00
2021 Totals: 939,461.63 958,871.94 0.00

CF Summary : Year 2020
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 596,752.71 368,333.34 965,086.05 282,069.20 683,016.85 0.00 0.00
2 683,016.85 53,500.00 736,516.85 31,463.93 705,052.92 0.00 0.00
3 705,052.92 127,500.00 832,552.92 129,700.53 702,852.39 0.00 0.00
4 702,852.39 183,000.00 885,852.39 403,095.98 482,756.41 0.00 0.00
5 482,756.41 114,000.00 596,756.41 214,917.75 381,838.66 0.00 0.00
6 381,838.66 44,700.00 426,538.66 71,027.94 355,510.72 0.00 0.00
7 534,113.21 5,625.00 539,738.21 31,889.31 507,848.90 0.00 0.00
2020 Totals: 896,658.34 1,164,164.64 0.00

CF Summary : Year 2019
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 606,960.25 409,250.00 1,016,210.25 241,103.88 775,106.37 0.00 0.00
2 775,106.37 124,000.00 899,106.37 90,740.12 808,366.25 0.00 0.00
3 808,366.25 38,500.00 846,866.25 35,132.89 811,733.36 0.00 0.00
4 811,733.36 160,200.00 971,933.36 355,193.02 616,740.34 0.00 0.00
5 616,740.34 47,625.00 664,365.34 69,747.78 594,617.56 0.00 0.00
6 594,617.56 56,000.00 650,617.56 32,674.08 617,943.48 0.00 0.00
7 617,943.48 4,000.00 621,943.48 25,190.77 596,752.71 0.00 0.00
2019 Totals: 839,575.00 849,782.54 0.00

CF Summary : Year 2018
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 630,798.50 418,500.00 1,049,298.50 266,082.71 783,215.79 0.00 0.00
2 783,215.79 82,650.00 865,865.79 46,039.64 819,826.15 0.00 0.00
3 819,826.15 36,300.00 856,126.15 50,030.14 806,096.01 0.00 0.00
4 806,096.01 180,700.00 986,796.01 251,665.33 735,130.68 0.00 0.00
5 735,130.68 31,500.00 766,630.68 116,403.75 650,226.93 0.00 0.00
6 650,226.93 26,500.00 676,726.93 79,812.81 596,914.12 0.00 0.00
7 596,914.12 12,000.00 608,914.12 1,953.87 606,960.25 0.00 0.00
2018 Totals: 788,150.00 811,988.25 0.00

CF Summary : Year 2017
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 630,399.07 461,500.00 1,091,899.07 272,416.05 819,483.02 0.00 0.00
2 819,483.02 130,750.00 950,233.02 129,831.94 820,401.08 0.00 0.00
3 820,401.08 30,000.00 850,401.08 114,063.68 736,337.40 0.00 0.00
4 736,337.40 140,950.00 877,287.40 252,779.27 624,508.13 0.00 0.00
5 624,508.13 140,000.00 764,508.13 151,559.87 612,948.26 0.00 0.00
6 612,948.26 132,500.00 745,448.26 85,950.32 659,497.94 0.00 0.00
7 659,497.94 10,000.00 669,497.94 38,699.44 630,798.50 0.00 0.00
2017 Totals: 1,045,700.00 1,045,300.57 0.00

CF Summary : Year 2016
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 636,141.60 334,350.00 970,491.60 225,205.81 745,285.79 0.00 0.00
2 745,285.79 65,500.00 810,785.79 128,169.21 682,616.58 0.00 0.00
3 682,616.58 104,500.00 787,116.58 48,754.46 738,362.12 0.00 0.00
4 738,362.12 158,000.00 896,362.12 172,409.26 723,952.86 0.00 0.00
5 723,952.86 16,100.00 740,052.86 101,937.34 638,115.52 0.00 0.00
6 638,115.52 21,000.00 659,115.52 19,631.23 639,484.29 0.00 0.00
7 639,484.29 16,000.00 655,484.29 25,085.22 630,399.07 0.00 0.00
2016 Totals: 715,450.00 721,192.53 0.00

CF Summary : Year 2015
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 654,115.78 365,750.00 1,019,865.78 294,055.42 725,810.36 0.00 0.00
2 725,810.36 168,000.00 893,810.36 101,694.33 792,116.03 0.00 0.00
3 792,116.03 186,000.00 978,116.03 53,191.25 924,924.78 0.00 0.00
4 924,924.78 117,871.29 1,042,796.07 358,347.31 684,448.76 0.00 0.00
5 684,448.76 206,201.00 890,649.76 178,010.93 712,638.83 0.00 0.00
6 712,638.83 17,500.00 730,138.83 110,945.63 619,193.20 0.00 0.00
7 619,193.20 20,000.00 639,193.20 3,051.60 636,141.60 0.00 0.00
2015 Totals: 1,081,322.29 1,099,296.47 0.00

CF Summary : Year 2014
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 1,105,413.96 418,105.00 1,523,518.96 439,297.93 1,084,221.03 0.00 0.00
2 1,084,221.03 20,250.00 1,104,471.03 171,492.13 932,978.90 0.00 0.00
3 932,978.90 42,000.00 974,978.90 28,600.42 946,378.48 0.00 0.00
4 946,378.48 221,000.00 1,167,378.48 338,387.72 828,990.76 0.00 0.00
5 828,990.76 78,600.00 907,590.76 117,713.52 789,877.24 0.00 0.00
6 789,877.24 26,000.00 815,877.24 148,717.32 667,159.92 0.00 0.00
7 667,159.92 13,500.00 680,659.92 26,544.14 654,115.78 0.00 0.00
2014 Totals: 819,455.00 1,270,753.18 0.00

CF Summary : Year 2013
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 523,142.50 376,370.00 899,512.50 105,185.89 794,326.61 0.00 0.00
2 884,067.85 71,000.00 955,067.85 167,075.33 787,992.52 0.00 0.00
3 884,067.85 71,000.00 955,067.85 167,075.33 787,992.52 0.00 0.00
4 787,992.52 64,200.00 852,192.52 68,398.96 783,793.56 0.00 0.00
5 783,793.56 5,000.00 788,793.56 80,581.87 708,211.69 0.00 0.00
6 708,211.69 71,200.00 779,411.69 50,982.91 728,428.78 0.00 0.00
7 728,428.78 388,250.00 1,116,678.78 11,264.82 1,105,413.96 0.00 0.00
2013 Totals: 1,047,020.00 650,565.11 0.00

CF Summary : Year 2012
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 784,844.04 287,000.00 1,071,844.04 310,287.50 761,556.54 0.00 0.00
2 761,556.54 130,500.00 892,056.54 49,920.49 842,136.05 0.00 0.00
3 842,136.05 84,650.00 926,786.05 98,150.76 828,635.29 0.00 0.00
4 828,635.29 201,500.00 1,030,135.29 374,951.12 655,184.17 0.00 0.00
5 655,184.17 29,000.00 684,184.17 171,644.93 512,539.24 0.00 0.00
6 512,539.24 37,500.00 550,039.24 35,730.85 514,308.39 0.00 0.00
7 514,308.39 14,000.00 528,308.39 5,165.89 523,142.50 0.00 0.00
2012 Totals: 784,150.00 1,045,851.54 0.00

CF Summary : Year 2011
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 363,666.46 383,755.00 747,421.46 173,471.44 573,950.02 0.00 0.00
2 573,950.02 164,700.00 738,650.02 73,310.67 665,339.35 0.00 0.00
3 665,339.35 127,000.00 792,339.35 18,099.83 774,239.52 0.00 0.00
4 774,239.52 0.00 774,239.52 0.00 774,239.52 0.00 0.00
5 587,410.05 250,000.00 837,410.05 49,804.70 787,605.35 0.00 0.00
6 587,410.05 250,000.00 837,410.05 49,804.70 787,605.35 0.00 0.00
7 787,605.35 25,500.00 813,105.35 28,261.31 784,844.04 0.00 0.00
2011 Totals: 1,200,955.00 392,752.65 0.00

CF Summary : Year 2010
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 304,892.37 394,335.00 699,227.37 341,825.46 357,401.91 0.00 0.00
2 357,401.91 98,300.00 455,701.91 99,212.33 356,489.58 0.00 0.00
3 356,489.58 176,822.25 533,311.83 32,529.95 500,781.88 0.00 0.00
4 500,781.88 155,700.00 656,481.88 231,578.42 424,903.46 0.00 0.00
5 424,903.46 161,650.00 586,553.46 165,347.17 421,206.29 0.00 0.00
6 421,206.29 191,550.00 612,756.29 213,850.99 398,905.30 0.00 0.00
7 398,905.30 23,000.00 421,905.30 58,238.84 363,666.46 0.00 0.00
2010 Totals: 1,201,357.25 1,142,583.16 0.00

CF Summary : Year 2009
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 273,790.75 82,000.00 355,790.75 4,012.68 351,778.07 0.00 0.00
2 351,778.07 49,500.00 401,278.07 50,708.13 350,569.94 0.00 0.00
4 351,778.07 76,799.79 428,577.86 160,030.09 268,547.77 0.00 0.00
5 268,547.77 55,000.00 323,547.77 53,402.30 270,145.47 0.00 0.00
6 270,145.47 83,700.00 353,845.47 87,489.17 266,356.30 0.00 0.00
7 266,356.30 53,000.00 319,356.30 14,463.93 304,892.37 0.00 0.00
8 201,988.07 108,100.00 310,088.07 69,621.18 240,466.89 0.00 0.00
9 240,466.89 118,500.00 358,966.89 85,176.14 273,790.75 0.00 0.00
2009 Totals: 626,599.79 524,903.62 0.00

CF Summary : Year 2008
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 249,355.98 360,025.26 609,381.24 202,445.47 406,935.77 0.00 0.00
2 406,935.77 140,600.00 547,535.77 191,908.47 355,627.30 0.00 0.00
3 355,627.30 97,116.54 452,743.84 21,538.50 431,205.34 0.00 0.00
4 392,011.66 71,000.00 463,011.66 190,821.59 272,190.07 0.00 0.00
6 272,190.07 71,000.00 343,190.07 190,821.59 152,368.48 0.00 0.00
7 272,190.07 67,500.00 339,690.07 137,702.00 201,988.07 0.00 0.00
2008 Totals: 807,241.80 935,237.62 0.00

CF Summary : Year 2007
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 329,468.69 452,000.00 781,468.69 268,199.49 513,269.20 0.00 0.00
2 513,269.20 153,000.00 666,269.20 77,777.80 588,491.40 0.00 0.00
3 588,491.40 68,479.06 656,970.46 119,089.92 537,880.54 0.00 119,089.92
4 537,880.54 100,562.74 638,443.28 249,497.66 388,945.62 0.00 0.00
5 388,945.62 56,500.00 445,445.62 97,290.00 348,155.62 0.00 0.00
6 348,155.62 37,750.00 385,905.62 144,487.59 241,418.03 0.00 0.00
2007 Totals: 868,291.80 956,342.46 0.00

CF Summary : Year 2006
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 296,342.20 779,602.88 1,075,945.08 338,586.34 737,358.74 0.00 0.00
2 737,358.74 138,000.00 875,358.74 92,375.11 782,983.63 0.00 0.00
3 391,697.73 26,000.00 417,697.73 94,875.99 322,821.74 0.00 0.00
4 759,112.54 144,250.00 903,362.54 376,935.06 526,427.48 0.00 0.00
5 526,427.48 15,000.00 541,427.48 149,729.75 391,697.73 0.00 0.00
6 391,697.73 26,000.00 417,697.73 94,875.99 322,821.74 0.00 0.00
7 322,821.74 22,990.11 345,811.85 16,343.16 329,468.69 0.00 0.00
2006 Totals: 1,151,842.99 1,163,721.40 0.00

CF Summary : Year 2005
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 149,033.64 762,100.00 911,133.64 331,208.34 579,925.30 0.00 0.00
2 579,925.30 93,400.00 673,325.30 97,482.95 575,842.35 0.00 0.00
3 575,842.35 79,600.00 655,442.35 127,335.00 528,107.35 0.00 0.00
4 528,107.35 155,750.00 683,857.35 252,376.01 431,481.34 0.00 0.00
5 431,481.34 12,000.00 443,481.34 81,350.00 362,131.34 0.00 0.00
6 362,131.34 58,000.00 420,131.34 98,846.86 321,284.48 0.00 0.00
7 295,513.42 10,000.00 305,513.42 9,171.22 296,342.20 0.00 0.00
2005 Totals: 1,170,850.00 997,770.38 0.00

CF Summary : Year 2004
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 475,466.37 524,750.00 1,000,216.37 271,324.42 728,891.95 0.00 0.00
2 728,891.95 266,000.00 994,891.95 517,203.95 477,688.00 0.00 0.00
3 477,688.00 174,450.00 652,138.00 241,386.47 410,751.53 0.00 0.00
4 410,751.53 117,600.00 528,351.53 176,997.76 351,353.77 0.00 0.00
5 351,353.77 73,250.00 424,603.77 149,067.39 275,536.38 0.00 0.00
6 275,536.38 3,250.00 278,786.38 44,701.81 234,084.57 0.00 0.00
7 176,165.95 7,500.00 183,665.95 34,632.31 149,033.64 0.00 0.00
2004 Totals: 1,166,800.00 1,435,314.11 0.00

CF Summary : Year 2003
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 358,566.05 610,100.00 968,666.05 369,150.73 599,515.32 0.00 0.00
2 599,515.32 177,600.00 777,115.32 88,012.72 689,102.60 0.00 0.00
3 689,102.60 103,251.00 792,353.60 69,253.63 723,099.97 0.00 0.00
4 723,099.97 145,500.00 868,599.97 248,681.16 619,918.81 0.00 0.00
5 619,918.81 77,250.00 697,168.81 188,236.09 508,932.72 0.00 0.00
6 508,932.72 127,600.00 636,532.72 198,962.73 437,569.99 0.00 0.00
7 438,569.99 93,000.00 531,569.99 46,168.09 485,401.90 0.00 0.00
2003 Totals: 1,334,301.00 1,208,465.15 0.00

CF Summary : Year 2002
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
1 361,151.34 568,750.00 929,901.34 353,085.66 576,815.68 0.00 0.00
2 576,815.68 142,000.00 718,815.68 99,900.01 618,915.67 2,743.55 0.00
3 618,915.67 80,950.00 699,865.67 82,065.12 617,800.55 0.00 0.00
4 617,800.55 179,372.38 797,172.93 313,220.33 483,952.60 0.00 0.00
5 483,952.60 83,900.00 567,852.60 200,720.82 367,131.78 0.00 0.00
6 367,131.78 88,000.00 455,131.78 111,274.15 343,857.63 0.00 0.00
7 343,857.63 42,500.00 386,357.63 27,791.58 358,566.05 0.00 0.00
2002 Totals: 1,185,472.38 1,188,057.67 2,743.55

CF Summary : Year 2001
CycleAmount Brought Forward From Last ReportTotal Monetary Contributions And ReceiptsTotal Funds AvailableTotal ExpendituresEnding Cash BalanceValue Of In-Kind Contributions ReceivedUnpaid Debts And Obligations
2 257,833.50 156,000.00 413,833.50 187,875.00 225,958.50 0.00 0.00
3 225,958.50 167,050.00 393,008.50 78,726.01 314,282.49 0.00 0.00
4 416,803.08 43,025.00 459,828.08 99,708.97 360,119.11 0.00 0.00
5 360,119.11 51,000.00 411,119.11 108,438.47 302,680.64 0.00 0.00
6 302,680.64 114,500.00 417,180.64 50,794.97 366,385.67 0.00 0.00
7 366,385.67 25,500.00 391,885.67 30,734.33 361,151.34 0.00 0.00
8 0.00 78,500.00 78,500.00 18,500.00 60,000.00 0.00 0.00
9 314,282.49 111,550.00 425,832.49 9,029.41 416,803.08 7,543.35 0.00
2001 Totals: 747,125.00 583,807.16 7,543.35

Pennsylvania Department of State
500 North Office Building, Harrisburg, PA 17120
Phone - (717) 787-5280
ra-stcampaignfinance@pa.gov
Visit Pennsylvania's state site
Copyright © 2004 Pennsylvania Department of State.All Rights Reserved.
Commonwealth of PA Privacy Statement.