|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
161,095.12
|
968.00
|
162,063.12
|
0.00
|
162,063.12
|
0.00
|
0.00
|
2
|
162,063.12
|
630.00
|
162,693.12
|
6,500.00
|
156,193.12
|
0.00
|
0.00
|
3
|
156,193.12
|
748.00
|
156,941.12
|
0.00
|
156,941.12
|
0.00
|
0.00
|
4
|
156,941.12
|
1,449.10
|
158,390.22
|
4,258.75
|
154,131.47
|
0.00
|
0.00
|
5
|
154,131.47
|
125,800.00
|
279,931.47
|
116,338.00
|
163,593.47
|
0.00
|
0.00
|
6
|
163,593.47
|
3,066.00
|
166,659.47
|
31,896.11
|
134,763.36
|
0.00
|
0.00
|
7
|
134,763.36
|
547.00
|
135,310.36
|
28,567.46
|
106,742.90
|
0.00
|
0.00
|
2024 Totals:
|
|
133,208.10
|
|
187,560.32
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
173,819.87
|
1,488.00
|
175,307.87
|
5,000.00
|
170,307.87
|
0.00
|
0.00
|
2
|
170,307.87
|
546.00
|
170,853.87
|
0.00
|
170,853.87
|
0.00
|
0.00
|
3
|
170,853.87
|
784.00
|
171,637.87
|
5,500.00
|
166,137.87
|
0.00
|
0.00
|
4
|
166,137.87
|
1,153.00
|
167,290.87
|
3,396.25
|
163,894.62
|
0.00
|
0.00
|
5
|
163,894.62
|
21,038.00
|
184,932.62
|
20,582.50
|
164,350.12
|
0.00
|
0.00
|
6
|
164,350.12
|
523.00
|
164,873.12
|
0.00
|
164,873.12
|
0.00
|
0.00
|
7
|
164,873.12
|
422.00
|
165,295.12
|
4,200.00
|
161,095.12
|
0.00
|
0.00
|
2023 Totals:
|
|
25,954.00
|
|
38,678.75
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
134,055.87
|
1,596.00
|
135,651.87
|
600.00
|
135,051.87
|
0.00
|
0.00
|
2
|
135,051.87
|
786.00
|
135,837.87
|
0.00
|
135,837.87
|
0.00
|
0.00
|
3
|
135,837.87
|
556.00
|
136,393.87
|
0.00
|
136,393.87
|
0.00
|
0.00
|
4
|
136,393.87
|
1,656.00
|
138,049.87
|
0.00
|
138,049.87
|
0.00
|
0.00
|
5
|
138,049.87
|
350,677.00
|
488,726.87
|
316,000.00
|
172,726.87
|
0.00
|
0.00
|
6
|
172,726.87
|
851.00
|
173,577.87
|
0.00
|
173,577.87
|
0.00
|
0.00
|
7
|
173,577.87
|
242.00
|
173,819.87
|
0.00
|
173,819.87
|
0.00
|
0.00
|
2022 Totals:
|
|
356,364.00
|
|
316,600.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
132,759.63
|
1,764.67
|
134,524.30
|
0.00
|
134,524.30
|
0.00
|
0.00
|
2
|
134,524.30
|
895.66
|
135,419.96
|
0.00
|
135,419.96
|
0.00
|
0.00
|
3
|
135,419.96
|
580.83
|
136,000.79
|
0.00
|
136,000.79
|
0.00
|
0.00
|
4
|
136,000.79
|
1,551.01
|
137,551.80
|
0.00
|
137,551.80
|
0.00
|
0.00
|
5
|
137,551.80
|
852.83
|
138,404.63
|
600.00
|
137,804.63
|
0.00
|
0.00
|
6
|
137,804.63
|
594.83
|
138,399.46
|
0.00
|
138,399.46
|
0.00
|
0.00
|
7
|
138,399.46
|
656.41
|
139,055.87
|
5,000.00
|
134,055.87
|
0.00
|
0.00
|
2021 Totals:
|
|
6,896.24
|
|
5,600.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
43,668.99
|
102,725.92
|
146,394.91
|
500.00
|
145,894.91
|
0.00
|
0.00
|
2
|
145,894.91
|
1,339.04
|
147,233.95
|
0.00
|
147,233.95
|
0.00
|
0.00
|
3
|
147,233.95
|
775.28
|
148,009.23
|
0.00
|
148,009.23
|
0.00
|
0.00
|
4
|
148,009.23
|
1,221.98
|
149,231.21
|
0.00
|
149,231.21
|
0.00
|
0.00
|
5
|
149,231.21
|
939.83
|
150,171.04
|
105,000.00
|
45,171.04
|
0.00
|
0.00
|
6
|
45,171.04
|
100,584.83
|
145,755.87
|
13,500.00
|
132,255.87
|
0.00
|
0.00
|
7
|
132,255.87
|
503.76
|
132,759.63
|
0.00
|
132,759.63
|
0.00
|
0.00
|
8
|
43,668.99
|
101,359.42
|
145,028.41
|
500.00
|
144,528.41
|
0.00
|
0.00
|
9
|
144,528.41
|
425.00
|
144,953.41
|
0.00
|
144,953.41
|
0.00
|
0.00
|
2020 Totals:
|
|
309,875.06
|
|
119,500.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
13,036.99
|
2,321.00
|
15,357.99
|
0.00
|
15,357.99
|
0.00
|
0.00
|
2
|
15,357.99
|
23,031.50
|
38,389.49
|
0.00
|
38,389.49
|
0.00
|
0.00
|
3
|
38,389.49
|
390.50
|
38,779.99
|
0.00
|
38,779.99
|
0.00
|
0.00
|
4
|
38,779.99
|
2,341.50
|
41,121.49
|
0.00
|
41,121.49
|
0.00
|
0.00
|
5
|
41,121.49
|
1,060.50
|
42,181.99
|
0.00
|
42,181.99
|
0.00
|
0.00
|
6
|
42,181.99
|
609.50
|
42,791.49
|
0.00
|
42,791.49
|
0.00
|
0.00
|
7
|
42,791.49
|
877.50
|
43,668.99
|
0.00
|
43,668.99
|
0.00
|
0.00
|
2019 Totals:
|
|
30,632.00
|
|
0.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
10,720.49
|
1,856.00
|
12,576.49
|
1,000.00
|
11,576.49
|
0.00
|
0.00
|
2
|
11,576.49
|
1,375.50
|
12,951.99
|
1,800.00
|
11,151.99
|
0.00
|
0.00
|
3
|
11,151.99
|
546.50
|
11,698.49
|
0.00
|
11,698.49
|
0.00
|
0.00
|
4
|
11,698.49
|
2,310.00
|
14,008.49
|
0.00
|
14,008.49
|
0.00
|
0.00
|
5
|
14,008.49
|
714.50
|
14,722.99
|
2,950.00
|
11,772.99
|
0.00
|
0.00
|
6
|
11,772.99
|
601.50
|
12,374.49
|
0.00
|
12,374.49
|
0.00
|
0.00
|
7
|
12,374.49
|
662.50
|
13,036.99
|
0.00
|
13,036.99
|
0.00
|
0.00
|
2018 Totals:
|
|
8,066.50
|
|
5,750.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
5,234.88
|
19,830.60
|
25,065.48
|
22,313.57
|
2,751.91
|
0.00
|
0.00
|
2
|
0.00
|
12,200.00
|
12,200.00
|
12,200.00
|
0.00
|
0.00
|
0.00
|
3
|
27,050.74
|
3,501.25
|
30,551.99
|
5,335.00
|
25,216.99
|
0.00
|
0.00
|
4
|
59,103.45
|
9,298.08
|
68,401.53
|
4,450.00
|
63,951.53
|
0.00
|
0.00
|
5
|
10,892.00
|
922.49
|
11,814.49
|
0.00
|
11,814.49
|
0.00
|
0.00
|
6
|
11,814.49
|
497.00
|
12,311.49
|
0.00
|
12,311.49
|
0.00
|
0.00
|
7
|
12,311.49
|
809.00
|
13,220.49
|
2,500.00
|
10,720.49
|
0.00
|
0.00
|
2017 Totals:
|
|
47,058.42
|
|
46,798.57
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
18,897.21
|
1,392.80
|
20,290.01
|
0.00
|
20,290.01
|
0.00
|
0.00
|
2
|
20,290.01
|
966.00
|
21,256.01
|
1,000.00
|
20,256.01
|
0.00
|
0.00
|
3
|
20,256.01
|
905.00
|
21,161.01
|
0.00
|
21,161.01
|
0.00
|
0.00
|
4
|
21,161.01
|
3,137.00
|
24,298.01
|
0.00
|
24,298.01
|
0.00
|
0.00
|
5
|
24,298.01
|
795.00
|
25,093.01
|
0.00
|
25,093.01
|
0.00
|
0.00
|
6
|
25,093.01
|
752.00
|
25,845.01
|
0.00
|
25,845.01
|
0.00
|
0.00
|
7
|
25,845.01
|
727.50
|
26,572.51
|
1,000.00
|
25,572.51
|
0.00
|
0.00
|
2016 Totals:
|
|
8,675.30
|
|
2,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
12,060.99
|
15,225.00
|
27,285.99
|
11,500.00
|
15,785.99
|
0.00
|
0.00
|
3
|
16,719.99
|
832.00
|
17,551.99
|
500.00
|
17,051.99
|
0.00
|
0.00
|
4
|
17,051.99
|
3,017.00
|
20,068.99
|
0.00
|
20,068.99
|
0.00
|
0.00
|
5
|
20,068.99
|
904.22
|
20,973.21
|
1,500.00
|
19,473.21
|
0.00
|
0.00
|
6
|
19,473.21
|
972.00
|
20,445.21
|
2,000.00
|
18,445.21
|
0.00
|
0.00
|
7
|
18,445.21
|
952.00
|
19,397.21
|
500.00
|
18,897.21
|
0.00
|
0.00
|
2015 Totals:
|
|
21,902.22
|
|
16,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
25,788.80
|
2,999.50
|
28,788.30
|
3,000.00
|
25,788.30
|
0.00
|
0.00
|
2
|
25,788.30
|
1,637.01
|
27,425.31
|
0.00
|
27,425.31
|
0.00
|
0.00
|
3
|
27,425.31
|
1,317.00
|
28,742.31
|
27,000.00
|
742.31
|
0.00
|
0.00
|
4
|
742.31
|
8,332.93
|
9,075.24
|
0.00
|
9,075.24
|
0.00
|
0.00
|
5
|
9,075.24
|
1,129.50
|
10,204.74
|
0.00
|
10,204.74
|
0.00
|
0.00
|
6
|
9,075.24
|
4,729.75
|
13,804.99
|
3,000.00
|
10,804.99
|
0.00
|
0.00
|
7
|
10,804.99
|
1,255.50
|
12,060.49
|
0.00
|
12,060.49
|
0.00
|
0.00
|
2014 Totals:
|
|
21,401.19
|
|
33,000.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
14,376.74
|
4,398.00
|
18,774.74
|
2,500.00
|
16,274.74
|
0.00
|
0.00
|
2
|
16,274.74
|
3,452.90
|
19,727.64
|
0.00
|
19,727.64
|
0.00
|
0.00
|
3
|
19,727.64
|
848.62
|
20,576.26
|
0.00
|
20,576.26
|
0.00
|
0.00
|
4
|
20,576.26
|
6,975.04
|
27,551.30
|
1,000.00
|
26,551.30
|
0.00
|
0.00
|
5
|
26,551.30
|
855.50
|
27,406.80
|
0.00
|
27,406.80
|
0.00
|
0.00
|
6
|
27,406.80
|
896.50
|
28,303.30
|
1,500.00
|
26,803.30
|
0.00
|
0.00
|
7
|
26,803.30
|
2,485.50
|
29,288.80
|
3,500.00
|
25,788.80
|
0.00
|
0.00
|
2013 Totals:
|
|
19,912.06
|
|
8,500.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
8,171.74
|
686.00
|
8,857.74
|
1,000.00
|
7,857.74
|
0.00
|
0.00
|
2
|
7,857.74
|
271.00
|
8,128.74
|
2,500.00
|
5,628.74
|
0.00
|
0.00
|
3
|
5,628.74
|
565.00
|
6,193.74
|
0.00
|
6,193.74
|
0.00
|
0.00
|
4
|
6,193.74
|
5,738.50
|
11,932.24
|
1,700.00
|
10,232.24
|
0.00
|
0.00
|
5
|
10,232.24
|
1,804.00
|
12,036.24
|
0.00
|
12,036.24
|
0.00
|
0.00
|
6
|
12,036.24
|
1,803.00
|
13,839.24
|
1,000.00
|
12,839.24
|
0.00
|
0.00
|
2012 Totals:
|
|
10,867.50
|
|
6,200.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
10,152.49
|
628.00
|
10,780.49
|
0.00
|
10,780.49
|
0.00
|
0.00
|
2
|
10,780.49
|
177.00
|
10,957.49
|
1,000.00
|
9,957.49
|
0.00
|
0.00
|
3
|
9,957.49
|
1,562.00
|
11,519.49
|
4,000.00
|
7,519.49
|
0.00
|
0.00
|
4
|
7,519.49
|
746.00
|
8,265.49
|
733.75
|
7,531.74
|
0.00
|
0.00
|
7
|
7,911.24
|
260.50
|
8,171.74
|
0.00
|
8,171.74
|
0.00
|
0.00
|
2011 Totals:
|
|
3,373.50
|
|
5,733.75
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
2,543.89
|
10,573.00
|
13,116.89
|
519.33
|
12,597.56
|
0.00
|
0.00
|
2
|
12,597.56
|
548.00
|
13,145.56
|
7,510.44
|
5,635.12
|
0.00
|
0.00
|
4
|
5,696.00
|
959.00
|
6,655.00
|
780.39
|
5,874.61
|
0.00
|
0.00
|
6
|
6,078.61
|
10,500.00
|
16,578.61
|
6,569.50
|
10,009.11
|
0.00
|
0.00
|
2010 Totals:
|
|
22,580.00
|
|
15,379.66
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,156.27
|
2,258.00
|
6,414.27
|
3,922.08
|
2,492.19
|
0.00
|
0.00
|
3
|
2,552.45
|
608.00
|
3,160.45
|
21.44
|
3,139.01
|
0.00
|
0.00
|
4
|
3,139.01
|
216.00
|
3,355.01
|
260.42
|
3,094.59
|
0.00
|
0.00
|
5
|
3,226.59
|
10,100.00
|
13,326.59
|
2,969.00
|
10,357.59
|
0.00
|
0.00
|
6
|
11,316.90
|
0.00
|
11,316.90
|
7,011.24
|
4,305.66
|
0.00
|
0.00
|
7
|
4,305.66
|
1,575.00
|
5,880.66
|
4,682.77
|
1,197.89
|
0.00
|
0.00
|
2009 Totals:
|
|
14,757.00
|
|
18,866.95
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
10,483.60
|
184.50
|
10,668.10
|
5,057.58
|
5,610.52
|
0.00
|
0.00
|
3
|
5,610.52
|
246.00
|
5,856.52
|
300.00
|
5,556.52
|
0.00
|
0.00
|
4
|
5,556.52
|
640.00
|
6,196.52
|
2,516.78
|
3,679.74
|
0.00
|
0.00
|
5
|
3,679.74
|
11,492.00
|
15,171.74
|
40.91
|
15,130.83
|
0.00
|
0.00
|
6
|
15,130.83
|
0.00
|
15,130.83
|
5,500.00
|
9,630.83
|
0.00
|
0.00
|
7
|
9,630.83
|
540.00
|
10,170.83
|
6,014.56
|
4,156.27
|
0.00
|
0.00
|
2008 Totals:
|
|
13,102.50
|
|
19,429.83
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
13,388.10
|
352.00
|
13,740.10
|
0.00
|
13,740.10
|
0.00
|
0.00
|
2
|
13,740.10
|
10,828.00
|
24,568.10
|
0.00
|
24,568.10
|
0.00
|
0.00
|
4
|
14,154.10
|
1,873.00
|
16,027.10
|
305.00
|
15,722.10
|
0.00
|
0.00
|
5
|
15,722.10
|
25,000.00
|
40,722.10
|
30,500.00
|
10,222.10
|
0.00
|
0.00
|
6
|
10,222.10
|
25,000.00
|
35,222.10
|
0.00
|
35,222.10
|
0.00
|
0.00
|
7
|
10,222.10
|
374.00
|
10,596.10
|
112.50
|
10,483.60
|
0.00
|
0.00
|
2007 Totals:
|
|
63,427.00
|
|
30,917.50
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
20,772.88
|
10,560.00
|
31,332.88
|
22,682.78
|
8,650.10
|
0.00
|
0.00
|
3
|
8,650.10
|
480.00
|
9,130.10
|
0.00
|
9,130.10
|
0.00
|
0.00
|
4
|
9,130.10
|
5,462.00
|
14,592.10
|
0.00
|
14,592.10
|
0.00
|
0.00
|
5
|
14,592.10
|
869.00
|
15,461.10
|
1,550.00
|
13,911.10
|
0.00
|
0.00
|
6
|
13,911.10
|
333.00
|
14,244.10
|
1,000.00
|
13,244.10
|
0.00
|
0.00
|
2006 Totals:
|
|
17,704.00
|
|
25,232.78
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,670.42
|
1,179.00
|
5,849.42
|
1,000.00
|
4,849.42
|
0.00
|
0.00
|
3
|
5,091.42
|
138.00
|
5,229.42
|
1,600.00
|
3,629.42
|
0.00
|
0.00
|
4
|
3,629.42
|
4,224.00
|
7,853.42
|
1,600.00
|
6,253.42
|
0.00
|
0.00
|
5
|
6,253.42
|
16,170.00
|
22,423.42
|
1,100.00
|
21,323.42
|
0.00
|
0.00
|
7
|
21,323.42
|
0.00
|
21,323.42
|
550.54
|
20,772.88
|
0.00
|
0.00
|
2005 Totals:
|
|
21,711.00
|
|
5,850.54
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,746.42
|
5,438.00
|
10,184.42
|
4,825.00
|
5,359.42
|
0.00
|
0.00
|
2
|
5,359.42
|
2,030.00
|
7,389.42
|
1,300.00
|
6,089.42
|
0.00
|
0.00
|
3
|
6,089.42
|
403.00
|
6,492.42
|
300.00
|
6,192.42
|
0.00
|
0.00
|
4
|
6,192.42
|
830.00
|
7,022.42
|
1,250.00
|
5,772.42
|
0.00
|
0.00
|
5
|
5,772.42
|
252.00
|
6,024.42
|
1,600.00
|
4,424.42
|
0.00
|
0.00
|
2004 Totals:
|
|
8,953.00
|
|
9,275.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,952.45
|
572.00
|
5,524.45
|
2,700.00
|
2,824.45
|
0.00
|
0.00
|
2
|
2,824.45
|
10,136.00
|
12,960.45
|
3,600.00
|
9,360.45
|
0.00
|
0.00
|
3
|
9,360.45
|
304.00
|
9,664.45
|
1,500.00
|
8,164.45
|
0.00
|
0.00
|
4
|
8,164.45
|
3,513.00
|
11,677.45
|
5,219.03
|
6,458.42
|
0.00
|
0.00
|
5
|
6,458.42
|
160.00
|
6,618.42
|
1,250.00
|
5,368.42
|
0.00
|
0.00
|
6
|
5,368.42
|
448.00
|
5,816.42
|
1,250.00
|
4,566.42
|
0.00
|
0.00
|
7
|
4,566.42
|
280.00
|
4,846.42
|
100.00
|
4,746.42
|
0.00
|
0.00
|
2003 Totals:
|
|
15,413.00
|
|
15,619.03
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
4,059.32
|
11,108.50
|
15,167.82
|
2,645.00
|
12,522.82
|
0.00
|
0.00
|
2
|
12,522.82
|
105,264.00
|
117,786.82
|
108,908.61
|
8,878.21
|
0.00
|
0.00
|
3
|
8,878.20
|
64.00
|
8,942.20
|
4,284.86
|
4,657.34
|
0.00
|
0.00
|
4
|
4,657.34
|
111,336.11
|
115,993.45
|
110,500.00
|
5,493.45
|
0.00
|
0.00
|
5
|
5,493.45
|
4,072.00
|
9,565.45
|
4,100.00
|
5,465.45
|
0.00
|
0.00
|
6
|
5,465.45
|
190.00
|
5,655.45
|
525.00
|
5,130.45
|
0.00
|
0.00
|
7
|
5,130.45
|
72.00
|
5,202.45
|
250.00
|
4,952.45
|
0.00
|
0.00
|
2002 Totals:
|
|
232,106.61
|
|
231,213.47
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
5,959.82
|
133.00
|
6,092.82
|
4,600.00
|
1,492.82
|
0.00
|
0.00
|
2
|
1,492.82
|
5,083.00
|
6,575.82
|
1,900.00
|
4,675.82
|
0.00
|
0.00
|
3
|
4,675.82
|
0.00
|
4,675.82
|
2,300.00
|
2,375.82
|
0.00
|
0.00
|
5
|
941.32
|
5,272.00
|
6,213.32
|
1,000.00
|
5,213.32
|
0.00
|
0.00
|
6
|
5,213.32
|
293.00
|
5,506.32
|
450.00
|
5,056.32
|
0.00
|
0.00
|
7
|
5,056.32
|
75,103.00
|
80,159.32
|
76,100.00
|
4,059.32
|
0.00
|
0.00
|
2001 Totals:
|
|
85,884.00
|
|
86,350.00
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
4
|
7,500.00
|
9,285.00
|
16,785.00
|
6,535.18
|
10,249.82
|
0.00
|
0.00
|
5
|
10,249.82
|
535.00
|
10,784.82
|
4,725.00
|
6,059.82
|
0.00
|
0.00
|
6
|
6,059.82
|
850.00
|
6,909.82
|
950.00
|
5,959.82
|
0.00
|
0.00
|
2000 Totals:
|
|
10,670.00
|
|
12,210.18
|
|
0.00
|
|
|
|
|