|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
347,838.36
|
0.00
|
347,838.36
|
30,234.61
|
317,603.75
|
0.00
|
0.00
|
2023 Totals:
|
|
0.00
|
|
30,234.61
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
387,775.68
|
329,215.00
|
716,990.68
|
221,593.37
|
495,397.31
|
1,157.68
|
0.00
|
3
|
495,397.31
|
220,450.00
|
715,847.31
|
249,292.57
|
466,554.74
|
7,304.98
|
0.00
|
5
|
466,554.74
|
155,150.00
|
621,704.74
|
264,975.35
|
356,729.39
|
0.00
|
0.00
|
6
|
356,729.39
|
6,000.00
|
362,729.39
|
6,914.40
|
355,814.99
|
0.00
|
0.00
|
7
|
355,814.99
|
0.00
|
355,814.99
|
7,976.63
|
347,838.36
|
0.00
|
0.00
|
2022 Totals:
|
|
710,815.00
|
|
750,752.32
|
|
8,462.66
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
189,001.44
|
4,900.00
|
193,901.44
|
30,660.97
|
163,240.47
|
0.00
|
0.00
|
2
|
163,240.47
|
6,000.00
|
169,240.47
|
30,180.17
|
139,060.30
|
0.00
|
0.00
|
3
|
139,060.30
|
118,350.00
|
257,410.30
|
166.00
|
257,244.30
|
0.00
|
0.00
|
4
|
257,244.30
|
162,875.00
|
420,119.30
|
27,792.10
|
392,327.20
|
0.00
|
0.00
|
5
|
392,327.20
|
24,000.00
|
416,327.20
|
12,773.64
|
403,553.56
|
0.00
|
0.00
|
6
|
403,553.56
|
41,050.00
|
444,603.56
|
43,705.87
|
400,897.69
|
0.00
|
0.00
|
7
|
400,897.69
|
49,750.00
|
450,647.69
|
62,872.01
|
387,775.68
|
1,300.44
|
0.00
|
2021 Totals:
|
|
406,925.00
|
|
208,150.76
|
|
1,300.44
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
355,840.23
|
74,000.00
|
429,840.23
|
58,646.60
|
371,193.63
|
6,262.78
|
0.00
|
3
|
371,193.63
|
2,200.00
|
373,393.63
|
0.00
|
373,393.63
|
0.00
|
0.00
|
5
|
373,393.63
|
640,634.00
|
1,014,027.63
|
746,775.55
|
267,252.08
|
1,000.00
|
0.00
|
6
|
267,252.08
|
174,215.00
|
441,467.08
|
255,722.70
|
185,744.38
|
10,765.21
|
0.00
|
7
|
185,744.38
|
15,900.00
|
201,644.38
|
12,642.94
|
189,001.44
|
0.00
|
0.00
|
8
|
380,528.07
|
15,800.00
|
396,328.07
|
41,473.31
|
354,854.76
|
10,532.26
|
0.00
|
9
|
356,037.38
|
0.00
|
356,037.38
|
197.15
|
355,840.23
|
0.00
|
0.00
|
2020 Totals:
|
|
922,749.00
|
|
1,115,458.25
|
|
28,560.25
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
6
|
334,683.27
|
259,543.69
|
594,226.96
|
213,698.89
|
380,528.07
|
1,547.46
|
0.00
|
7
|
354,854.76
|
7,202.73
|
362,057.49
|
6,020.11
|
356,037.38
|
0.00
|
0.00
|
8
|
370,357.26
|
35,705.93
|
406,063.19
|
90,099.20
|
315,963.99
|
1,204.09
|
0.00
|
9
|
315,963.99
|
43,480.00
|
359,443.99
|
24,760.72
|
334,683.27
|
3,571.78
|
0.00
|
2019 Totals:
|
|
345,932.35
|
|
334,578.92
|
|
6,323.33
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
527,583.51
|
210,135.00
|
737,718.51
|
124,447.58
|
613,270.93
|
0.00
|
0.00
|
3
|
613,270.93
|
69,150.00
|
682,420.93
|
18,669.68
|
663,751.25
|
0.00
|
0.00
|
5
|
663,751.25
|
215,204.00
|
878,955.25
|
391,147.13
|
487,808.12
|
69,091.85
|
0.00
|
6
|
487,808.12
|
143,462.00
|
631,270.12
|
219,522.75
|
411,747.37
|
103,271.00
|
0.00
|
7
|
411,747.37
|
7,650.00
|
419,397.37
|
49,040.11
|
370,357.26
|
12,134.14
|
0.00
|
2018 Totals:
|
|
645,601.00
|
|
802,827.25
|
|
184,496.99
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
386,423.11
|
103,760.00
|
490,183.11
|
63,085.75
|
427,097.36
|
1,168.51
|
0.00
|
3
|
427,097.36
|
104,750.00
|
531,847.36
|
28,209.42
|
503,637.94
|
689.20
|
0.00
|
5
|
503,637.94
|
73,806.42
|
577,444.36
|
177,859.82
|
399,584.54
|
0.00
|
0.00
|
6
|
399,584.54
|
121,820.00
|
521,404.54
|
11,902.38
|
509,502.16
|
11,541.53
|
293.88
|
7
|
509,502.16
|
38,300.00
|
547,802.16
|
20,218.65
|
527,583.51
|
0.00
|
3,401.90
|
2017 Totals:
|
|
442,436.42
|
|
301,276.02
|
|
13,399.24
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
3
|
546,164.76
|
130,675.00
|
676,839.76
|
67,871.92
|
608,967.84
|
3,512.05
|
0.00
|
5
|
608,967.84
|
133,139.47
|
742,107.31
|
427,411.74
|
314,695.57
|
1,958.52
|
0.00
|
7
|
314,695.57
|
97,425.00
|
412,120.57
|
25,697.46
|
386,423.11
|
0.00
|
3,941.67
|
2016 Totals:
|
|
361,239.47
|
|
520,981.12
|
|
5,470.57
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
446,860.37
|
285,585.00
|
732,445.37
|
214,025.86
|
518,419.51
|
4,327.91
|
0.00
|
5
|
446,860.37
|
285,585.00
|
732,445.37
|
214,025.86
|
518,419.51
|
4,327.91
|
0.00
|
6
|
518,419.51
|
28,750.00
|
547,169.51
|
9,374.76
|
537,794.75
|
0.00
|
0.00
|
7
|
537,794.75
|
17,000.00
|
554,794.75
|
8,629.99
|
546,164.76
|
0.00
|
0.00
|
2015 Totals:
|
|
616,920.00
|
|
446,056.47
|
|
8,655.82
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
252,038.36
|
111,425.00
|
363,463.36
|
46,113.48
|
317,349.88
|
822.32
|
0.00
|
3
|
317,349.88
|
9,000.00
|
326,349.88
|
12,479.43
|
313,870.45
|
0.00
|
0.00
|
5
|
313,870.45
|
138,860.00
|
452,730.45
|
108,640.03
|
344,090.42
|
750.00
|
0.00
|
6
|
344,090.42
|
151,075.00
|
495,165.42
|
40,097.39
|
455,068.03
|
60,060.22
|
0.00
|
7
|
455,068.03
|
4,500.00
|
459,568.03
|
12,707.66
|
446,860.37
|
0.00
|
0.00
|
2014 Totals:
|
|
414,860.00
|
|
220,037.99
|
|
61,632.54
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
56,448.77
|
293,240.00
|
349,688.77
|
97,650.41
|
252,038.36
|
6,080.71
|
1,899.53
|
2013 Totals:
|
|
293,240.00
|
|
97,650.41
|
|
6,080.71
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
63,993.31
|
130,925.00
|
194,918.31
|
107,053.68
|
87,864.63
|
3,665.84
|
2,600.25
|
3
|
85,141.71
|
1,500.00
|
86,641.71
|
22,648.40
|
63,993.31
|
0.00
|
0.00
|
5
|
63,993.31
|
130,925.00
|
194,918.31
|
107,053.68
|
87,864.63
|
3,665.84
|
2,600.25
|
6
|
87,864.63
|
7,450.00
|
95,314.63
|
34,557.05
|
60,757.58
|
0.00
|
0.00
|
7
|
60,757.58
|
6,700.00
|
67,457.58
|
11,008.81
|
56,448.77
|
0.00
|
0.00
|
2012 Totals:
|
|
277,500.00
|
|
282,321.62
|
|
7,331.68
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
27,274.87
|
56,546.18
|
83,821.05
|
32,298.02
|
51,523.03
|
2,900.30
|
0.00
|
5
|
51,523.03
|
121,395.00
|
172,918.03
|
51,549.86
|
121,368.17
|
3,500.00
|
0.00
|
6
|
121,368.17
|
18,000.00
|
139,368.17
|
9,184.57
|
130,183.60
|
0.00
|
159.02
|
7
|
130,183.60
|
6,900.00
|
137,083.60
|
20,355.15
|
116,728.45
|
0.00
|
159.02
|
2011 Totals:
|
|
202,841.18
|
|
113,387.60
|
|
6,400.30
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
55,306.08
|
24,765.00
|
80,071.08
|
35,276.12
|
44,794.96
|
1,167.64
|
0.00
|
3
|
44,794.96
|
32,200.00
|
76,994.96
|
10,984.17
|
66,010.79
|
0.00
|
282.02
|
5
|
66,010.79
|
129,065.21
|
195,076.00
|
98,429.59
|
96,646.41
|
33,618.70
|
409.88
|
6
|
96,646.41
|
43,765.00
|
140,411.41
|
109,757.27
|
30,654.14
|
48,643.27
|
952.47
|
7
|
30,654.14
|
6,350.00
|
37,004.14
|
9,729.27
|
27,274.87
|
0.00
|
0.00
|
2010 Totals:
|
|
236,145.21
|
|
264,176.42
|
|
83,429.61
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
26,312.41
|
6,225.00
|
32,537.41
|
11,579.96
|
20,957.45
|
1,653.00
|
0.00
|
3
|
20,957.45
|
28,050.00
|
49,007.45
|
9,741.81
|
39,265.64
|
0.00
|
0.00
|
5
|
26,131.37
|
16,875.00
|
43,006.37
|
4,346.88
|
38,659.49
|
3,042.49
|
0.00
|
6
|
38,659.49
|
25,350.00
|
64,009.49
|
16,835.26
|
47,174.23
|
1,156.32
|
0.00
|
7
|
47,174.23
|
16,434.69
|
63,608.92
|
8,302.84
|
55,306.08
|
0.00
|
1,553.55
|
9
|
39,265.64
|
20,455.00
|
59,720.64
|
33,589.27
|
26,131.37
|
0.00
|
0.00
|
2009 Totals:
|
|
113,389.69
|
|
84,396.02
|
|
5,851.81
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
70,065.88
|
37,170.00
|
107,235.88
|
23,333.21
|
83,902.67
|
1,290.87
|
0.00
|
3
|
83,902.67
|
47,145.00
|
131,047.67
|
22,775.14
|
108,272.53
|
200.00
|
0.00
|
5
|
108,272.53
|
153,968.00
|
262,240.53
|
204,049.38
|
58,191.15
|
10,796.65
|
0.00
|
6
|
58,191.15
|
19,375.00
|
77,566.15
|
44,063.06
|
33,503.09
|
0.00
|
121.33
|
7
|
33,503.09
|
1,700.00
|
35,203.09
|
4,549.44
|
30,653.65
|
0.00
|
151.74
|
2008 Totals:
|
|
259,358.00
|
|
298,770.23
|
|
12,287.52
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
5
|
1,266.32
|
95,117.00
|
96,383.32
|
48,924.35
|
47,458.97
|
11,012.10
|
885.15
|
6
|
47,458.97
|
24,500.00
|
71,958.97
|
4,970.71
|
66,988.26
|
0.00
|
0.00
|
7
|
66,988.26
|
11,100.00
|
78,088.26
|
21,558.62
|
56,529.64
|
0.00
|
136.47
|
2007 Totals:
|
|
130,717.00
|
|
75,453.68
|
|
11,012.10
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
10,484.12
|
20,280.00
|
30,764.12
|
23,093.02
|
7,671.10
|
29,437.90
|
15,530.00
|
3
|
19,336.58
|
450.00
|
19,786.58
|
9,373.18
|
10,413.40
|
0.00
|
0.00
|
5
|
10,413.40
|
143,050.00
|
153,463.40
|
122,322.29
|
31,141.11
|
37,895.77
|
7,377.84
|
6
|
34,951.11
|
20,015.00
|
54,966.11
|
53,675.44
|
1,290.67
|
29,538.00
|
10,265.00
|
2006 Totals:
|
|
183,795.00
|
|
208,463.93
|
|
96,871.67
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
6,993.55
|
42,385.00
|
49,378.55
|
38,894.43
|
10,484.12
|
163,500.00
|
15,530.00
|
8
|
69,863.06
|
239,388.48
|
309,251.54
|
246,173.75
|
63,077.79
|
94,581.89
|
0.00
|
9
|
63,077.79
|
268,340.00
|
331,417.79
|
324,424.24
|
6,993.55
|
80,378.60
|
18,030.00
|
2005 Totals:
|
|
550,113.48
|
|
609,492.42
|
|
338,460.49
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
1,553.63
|
1,200.00
|
2,753.63
|
285.39
|
2,468.24
|
0.00
|
2,000.00
|
3
|
2,468.24
|
0.00
|
2,468.24
|
1,340.05
|
1,128.19
|
0.00
|
2,000.00
|
5
|
1,128.19
|
30,562.00
|
31,690.19
|
3,799.22
|
27,890.97
|
3,486.84
|
2,000.00
|
6
|
27,890.97
|
5,285.00
|
33,175.97
|
14,239.58
|
18,936.39
|
0.00
|
2,000.00
|
7
|
18,936.39
|
65,800.00
|
84,736.39
|
14,873.33
|
69,863.06
|
987.36
|
7,420.36
|
2004 Totals:
|
|
102,847.00
|
|
34,537.57
|
|
4,474.20
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
1,470.08
|
8,150.15
|
9,620.23
|
8,066.60
|
1,553.63
|
0.00
|
2,000.00
|
2003 Totals:
|
|
8,150.15
|
|
8,066.60
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
12,223.23
|
7,423.61
|
19,646.84
|
7,608.86
|
12,037.98
|
0.00
|
0.00
|
5
|
11,969.44
|
26,707.63
|
38,677.07
|
22,191.33
|
16,485.74
|
7,539.00
|
0.00
|
6
|
16,485.74
|
12,363.01
|
28,848.75
|
26,855.82
|
1,992.93
|
23,734.00
|
4,448.45
|
7
|
1,992.93
|
2,000.42
|
3,993.35
|
2,523.27
|
1,470.08
|
0.00
|
2,610.61
|
2002 Totals:
|
|
48,494.67
|
|
59,179.28
|
|
31,273.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
4
|
25,855.22
|
468.78
|
26,324.00
|
6,835.11
|
19,488.89
|
0.00
|
0.00
|
7
|
14,058.90
|
407.71
|
14,466.61
|
2,243.38
|
12,223.23
|
0.00
|
0.00
|
2001 Totals:
|
|
876.49
|
|
9,078.49
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
31,101.12
|
8,260.11
|
39,361.23
|
12,722.13
|
26,639.10
|
2,510.75
|
0.00
|
3
|
31,931.94
|
12,250.00
|
44,181.94
|
21,043.97
|
23,137.97
|
2,585.00
|
0.00
|
5
|
23,137.97
|
60,045.75
|
83,183.72
|
54,148.52
|
29,035.20
|
14,746.41
|
0.00
|
6
|
29,035.20
|
15,764.17
|
44,799.37
|
4,970.63
|
39,828.74
|
11,640.19
|
13,586.09
|
7
|
39,828.74
|
216.82
|
40,045.56
|
14,190.34
|
25,855.22
|
0.00
|
0.00
|
2000 Totals:
|
|
96,536.85
|
|
107,075.59
|
|
31,482.35
|
|
|
|
|