|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
1,017,447.07
|
170,173.40
|
1,187,620.47
|
128,191.69
|
1,059,428.78
|
1,926.92
|
0.00
|
2
|
1,059,428.78
|
363,349.33
|
1,422,778.11
|
1,076,170.84
|
346,607.27
|
1,581.35
|
0.00
|
3
|
346,607.27
|
330,358.20
|
676,965.47
|
664,891.61
|
12,073.86
|
9,684.20
|
60,085.25
|
5
|
12,073.86
|
9,665.53
|
21,739.39
|
16,742.81
|
4,996.58
|
0.00
|
57,585.25
|
6
|
4,996.58
|
2,910.00
|
7,906.58
|
1,808.31
|
6,098.27
|
0.00
|
57,585.25
|
7
|
6,098.27
|
8,518.65
|
14,616.92
|
13,671.46
|
945.46
|
0.00
|
45,000.00
|
2024 Totals:
|
|
884,975.11
|
|
1,901,476.72
|
|
13,192.47
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
253,142.78
|
992,922.51
|
1,246,065.29
|
228,618.22
|
1,017,447.07
|
10,089.34
|
0.00
|
2023 Totals:
|
|
992,922.51
|
|
228,618.22
|
|
10,089.34
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
112,803.91
|
156,674.00
|
269,477.91
|
42,536.72
|
226,941.19
|
32.27
|
0.00
|
3
|
226,941.19
|
11,758.00
|
238,699.19
|
22,778.65
|
215,920.54
|
0.00
|
0.00
|
5
|
215,920.54
|
42,787.00
|
258,707.54
|
41,927.69
|
216,779.85
|
0.00
|
0.00
|
6
|
216,779.85
|
15,620.00
|
232,399.85
|
21,003.05
|
211,396.80
|
0.00
|
0.00
|
7
|
211,396.80
|
42,810.88
|
254,207.68
|
1,064.90
|
253,142.78
|
0.00
|
0.00
|
2022 Totals:
|
|
269,649.88
|
|
129,311.01
|
|
32.27
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
107,328.23
|
18,725.00
|
126,053.23
|
14,686.61
|
111,366.62
|
0.00
|
0.00
|
3
|
111,366.62
|
625.00
|
111,991.62
|
6,434.94
|
105,556.68
|
0.00
|
0.00
|
5
|
105,556.68
|
24,029.00
|
129,585.68
|
26,340.85
|
103,244.83
|
0.00
|
0.00
|
6
|
103,244.83
|
12,625.00
|
115,869.83
|
8,751.67
|
107,118.16
|
0.00
|
0.00
|
7
|
107,118.16
|
11,093.00
|
118,211.16
|
5,407.25
|
112,803.91
|
0.00
|
0.00
|
2021 Totals:
|
|
67,097.00
|
|
61,621.32
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
130,405.50
|
22,275.00
|
152,680.50
|
20,132.70
|
132,547.80
|
0.00
|
0.00
|
2
|
132,547.80
|
910.00
|
133,457.80
|
12,139.63
|
121,318.17
|
0.00
|
0.00
|
3
|
121,318.17
|
525.00
|
121,843.17
|
2,052.96
|
119,790.21
|
0.00
|
0.00
|
5
|
119,790.21
|
6,300.00
|
126,090.21
|
29,832.85
|
96,257.36
|
2,909.96
|
0.00
|
6
|
96,257.36
|
9,925.00
|
106,182.36
|
6,931.20
|
99,251.16
|
0.00
|
0.00
|
7
|
99,251.16
|
10,505.00
|
109,756.16
|
2,427.93
|
107,328.23
|
0.00
|
0.00
|
9
|
125,472.53
|
21,030.00
|
146,502.53
|
20,493.17
|
126,009.36
|
0.00
|
0.00
|
2020 Totals:
|
|
71,470.00
|
|
94,010.44
|
|
2,909.96
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
70,219.77
|
30,925.00
|
101,144.77
|
50,149.89
|
50,994.88
|
0.00
|
0.00
|
3
|
50,994.88
|
16,010.00
|
67,004.88
|
3,437.72
|
63,567.16
|
247.36
|
0.00
|
5
|
63,567.16
|
60,815.00
|
124,382.16
|
11,623.99
|
112,758.17
|
0.00
|
0.00
|
6
|
112,758.17
|
12,225.00
|
124,983.17
|
3,639.61
|
121,343.56
|
0.00
|
0.00
|
7
|
121,343.56
|
10,763.00
|
132,106.56
|
1,701.06
|
130,405.50
|
0.00
|
0.00
|
2019 Totals:
|
|
130,738.00
|
|
70,552.27
|
|
247.36
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
12,817.73
|
52,217.34
|
65,035.07
|
10,241.00
|
54,794.07
|
0.00
|
0.00
|
3
|
54,794.07
|
8,700.00
|
63,494.07
|
7,046.10
|
56,447.97
|
0.00
|
0.00
|
5
|
56,447.97
|
35,163.00
|
91,610.97
|
31,567.57
|
60,043.40
|
0.00
|
0.00
|
6
|
60,043.40
|
6,675.00
|
66,718.40
|
3,930.08
|
62,788.32
|
0.00
|
0.00
|
7
|
62,788.32
|
11,100.00
|
73,888.32
|
3,668.55
|
70,219.77
|
0.00
|
0.00
|
2018 Totals:
|
|
113,855.34
|
|
56,453.30
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
1,346.15
|
67,272.00
|
68,618.15
|
55,800.42
|
12,817.73
|
0.00
|
0.00
|
2017 Totals:
|
|
67,272.00
|
|
55,800.42
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
2
|
55,463.83
|
58,275.00
|
113,738.83
|
105,892.06
|
7,846.77
|
0.00
|
11,000.00
|
3
|
7,846.77
|
55,990.28
|
63,837.05
|
64,338.89
|
-501.84
|
0.00
|
15,588.94
|
5
|
-501.84
|
34,200.00
|
33,698.16
|
36,511.16
|
-2,813.00
|
44.49
|
24,888.94
|
6
|
-3,313.00
|
3,895.00
|
582.00
|
9,780.43
|
-9,198.43
|
0.00
|
20,300.00
|
7
|
-9,198.43
|
2,046.29
|
-7,152.14
|
701.71
|
-7,853.85
|
0.00
|
20,300.00
|
2016 Totals:
|
|
154,406.57
|
|
217,224.25
|
|
44.49
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
7
|
0.00
|
87,295.05
|
87,295.05
|
31,831.22
|
55,463.83
|
0.00
|
0.00
|
2015 Totals:
|
|
87,295.05
|
|
31,831.22
|
|
0.00
|
|
|
Cycle | Amount Brought Forward From Last Report | Total Monetary Contributions And Receipts | Total Funds Available | Total Expenditures | Ending Cash Balance | Value Of In-Kind Contributions Received | Unpaid Debts And Obligations |
1
|
0.00
|
66,515.00
|
66,515.00
|
3,477.47
|
63,037.53
|
4,785.12
|
1,785.12
|
2
|
63,037.53
|
50,527.99
|
113,565.52
|
88,759.22
|
24,806.30
|
0.00
|
0.00
|
3
|
24,806.30
|
17,081.66
|
41,887.96
|
42,642.69
|
-754.73
|
0.00
|
11,694.90
|
7
|
-754.73
|
150.00
|
-604.73
|
49.13
|
-653.86
|
0.00
|
11,694.90
|
2014 Totals:
|
|
134,274.65
|
|
134,928.51
|
|
4,785.12
|
|
|
|
|